NTEK B Relative Valuation - Novotek AB

Watchlist Manager

Watchlist

Price: 65.2 SEK -0.91% Market Closed

Market Cap: kr691.1m

Relative Value

The Relative Value of one NTEK B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 65.2 SEK, Novotek AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NTEK B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Novotek AB STO:NTEK B	697.5m SEK	1.4	17.7	10.8	10.8
US		International Business Machines Corp NYSE:IBM	226B USD	3.3	21.4	16.9	24.8
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	123.1B USD	1.7	16.2	8.8	10.7
IN		Tata Consultancy Services Ltd NSE:TCS	8.6T INR	3.3	18.1	11.6	12.6
IN		Infosys Ltd NSE:INFY	5.1T INR	2.9	18.2	11.9	13.5
IN		HCL Technologies Ltd NSE:HCLTECH	3.6T INR	2.8	21.8	12.6	15
JP		Fujitsu Ltd TSE:6702	5.9T JPY	1.7	12.3	11.3	15.7
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NEC Corp TSE:6701	5.5T JPY	1.6	22.4	11.5	17.2

				Revenue Growth	P/S to Growth
SE		Novotek AB STO:NTEK B	Average P/S: 2.4 1.4	N/A	N/A
US		International Business Machines Corp NYSE:IBM	3.3	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.6
IN		Infosys Ltd NSE:INFY	2.9	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.8	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.6	6%	0.3

				Earnings Growth	PEG
SE		Novotek AB STO:NTEK B	Average P/E: 70.7 17.7	N/A	N/A
US		International Business Machines Corp NYSE:IBM	21.4	10%	2.1
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	16.2	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18.1	7%	2.6
IN		Infosys Ltd NSE:INFY	18.2	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	21.8	8%	2.7
JP		Fujitsu Ltd TSE:6702	12.3	19%	0.6
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NEC Corp TSE:6701	22.4	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
SE		Novotek AB STO:NTEK B	Average EV/EBITDA: 13.9 10.8	N/A	N/A
US		International Business Machines Corp NYSE:IBM	16.9	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.8	7%	1.3
IN		Tata Consultancy Services Ltd NSE:TCS	11.6	7%	1.7
IN		Infosys Ltd NSE:INFY	11.9	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	12.6	9%	1.4
JP		Fujitsu Ltd TSE:6702	11.3	13%	0.9
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NEC Corp TSE:6701	11.5	14%	0.8

				EBIT Growth	EV/EBIT to Growth
SE		Novotek AB STO:NTEK B	Average EV/EBIT: 19.6 10.8	N/A	N/A
US		International Business Machines Corp NYSE:IBM	24.8	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.7	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.6	7%	1.8
IN		Infosys Ltd NSE:INFY	13.5	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.7	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NEC Corp TSE:6701	17.2	14%	1.2

Novotek AB
STO:NTEK B

Relative Value

Valuation Multiples

Multiples Across Competitors

NTEK B Competitors Multiples
Novotek AB Competitors

See Also

Company

Help

Tools

Stocks

Novotek AB STO:NTEK B

Relative Value

Valuation Multiples

Multiples Across Competitors

NTEK B Competitors Multiples Novotek AB Competitors

See Also

Company

Help

Tools

Stocks

Novotek AB
STO:NTEK B

NTEK B Competitors Multiples
Novotek AB Competitors