First Time Loading...

Nordic Waterproofing Holding AB
STO:NWG

Watchlist Manager
Nordic Waterproofing Holding AB Logo
Nordic Waterproofing Holding AB
STO:NWG
Watchlist
Price: 165 SEK 1.48% Market Closed
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one NWG stock under the Base Case scenario is 227.54 SEK. Compared to the current market price of 165 SEK, Nordic Waterproofing Holding AB is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWG Relative Value
Base Case
227.54 SEK
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
28
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
Forward
0.9
More Details
19.1
P/E
P/E
Price to Earnings
19.1
vs History
4
vs Industry
34
Median 3Y
13.3
Median 5Y
12.5
Industry
17.7
Forward
15.6
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
52
vs Industry
49
Median 3Y
9.6
Median 5Y
8.4
Industry
10.7
More Details
25.4
P/FCFE
P/FCFE
Price to FCFE
25.4
vs History
17
vs Industry
25
Median 3Y
12.2
Median 5Y
11
Industry
16.5
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
39
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
20
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
1.1
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
6
vs Industry
42
Median 3Y
4
Median 5Y
3.7
Industry
4
More Details
19.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.7
vs History
0
vs Industry
15
Median 3Y
11.7
Median 5Y
11.5
Industry
9.6
Forward
9.2
More Details
19.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.7
vs History
0
vs Industry
22
Median 3Y
11.7
Median 5Y
11.5
Industry
13
Forward
13.5
More Details
9.9
EV/OCF
EV/OCF
Enterprise Value to OCF
9.9
vs History
58
vs Industry
42
Median 3Y
11.2
Median 5Y
10.8
Industry
11.4
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
60
vs Industry
41
Median 3Y
14.5
Median 5Y
12.4
Industry
14.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
31
vs Industry
33
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

NWG Competitors Multiples
Nordic Waterproofing Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nordic Waterproofing Holding AB
STO:NWG
3.9B SEK 0.9 19.1 19.7 19.7
IE
Trane Technologies PLC
NYSE:TT
74.4B USD 4.1 34.5 23 25.7
US
Carrier Global Corp
NYSE:CARR
58.7B USD 2.6 47.2 25.1 33.4
JP
Daikin Industries Ltd
TSE:6367
7.3T JPY 1.7 28.2 12.3 19
IE
Johnson Controls International PLC
NYSE:JCI
47.1B USD 1.8 27.8 19.1 27.7
FR
Compagnie de Saint Gobain SA
PAR:SGO
40.9B EUR 0.9 15.3 6.1 9.1
SE
Assa Abloy AB
STO:ASSA B
343.2B SEK 2.4 23.9 14.5 18.1
CH
Geberit AG
SIX:GEBN
18.7B CHF 6.1 30.3 21.1 25.2
US
Builders FirstSource Inc
NYSE:BLDR
20.4B USD 1.2 13.9 8.9 11.2
US
Carlisle Companies Inc
NYSE:CSL
19.7B USD 3.5 20.6 15.2 17.5
IE
Kingspan Group PLC
ISEQ:KRX
16.3B EUR 2 25.4 16 20.4

See Also

Summary
NWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWG stock valuation using valuation multiples.
Wall Street Estimates
NWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.