OX2 AB (publ)
STO:OX2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (3), the stock would be worth kr59.55 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3 | kr59.55 |
0%
|
| 3-Year Average | 3 | kr59.55 |
0%
|
| 5-Year Average | 3 | kr59.55 |
0%
|
| Industry Average | 0.9 | kr18.7 |
-69%
|
| Country Average | 1.2 | kr24.66 |
-59%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
OX2 AB (publ)
STO:OX2
|
16.2B SEK | 3 | 34.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 5.4 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 12.5 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 5.6 | 31.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.8 |
| Median | 1.2 |
| 70th Percentile | 2.1 |
| Max | 14 155.2 |
Other Multiples
OX2 AB (publ)
Glance View
OX2 AB (publ), a dynamic entity in the renewable energy sector, has carved a niche for itself by capitalizing on the increasing demand for sustainable energy solutions. Headquartered in Sweden, OX2 specializes in the development, management, and sale of wind and solar farms. The company's innovative approach lies in its ability to shepherd projects from initial concept through to operational reality. By navigating the complexities of permits, construction, and financing, OX2 not only ensures the seamless execution of renewable energy projects but also mitigates risks associated with infrastructure development. This comprehensive process positions OX2 as an attractive partner for investors seeking stable returns in the eco-friendly energy arena. The company's revenue model is as robust as its operations. OX2 profits primarily through the sales of turnkey renewable energy projects to investors, often retaining a stake to benefit from long-term operational income streams. Additionally, their expertise in managing these assets post-sale further boosts their income, aligning with the growing trend of companies seeking to outsource renewable energy management. As the world pivots towards sustainable energy, OX2's integrated, lifecycle approach to renewable energy projects ensures continual growth and relevance in a market driven by both regulatory pressures and an intrinsic need for cleaner fuel alternatives. This strategic foothold underpins the company's financial performance and fuels its international expansion ambitions.