Q

Qleanair AB
STO:QAIR

Watchlist Manager
Qleanair AB
STO:QAIR
Watchlist
Price: 25.9 SEK -5.82% Market Closed
Market Cap: kr384.9m

Relative Value

The Relative Value of one QAIR stock under the Base Case scenario is 39.01 SEK. Compared to the current market price of 25.9 SEK, Qleanair AB is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QAIR Relative Value
Base Case
39.01 SEK
Undervaluation 34%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Multiples Across Competitors

QAIR Competitors Multiples
Qleanair AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Qleanair AB
STO:QAIR
384.9m SEK 0.8 13.8 10.3 10.3
US
Cintas Corp
NASDAQ:CTAS
77.9B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
36.2B USD 7.8 22.6 15.9 17.9
AU
Brambles Ltd
ASX:BXB
32.2B AUD 3.4 25.1 17.6 17.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.4B CAD 4.4 51.2 19.5 28.4
US
RB Global Inc
F:J1F
15.9B EUR 4.1 47.9 18.3 26.7
FR
Spie SA
PAR:SPIE
8.6B EUR 0.8 42.9 10.8 17.9
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 3 144.1 -11.6 -9.4 -9.1
FR
Elis SA
PAR:ELIS
6.5B EUR 1.4 17 5.8 14.8
DK
Iss A/S
CSE:ISS
42.6B DKK 0.5 15.5 8.1 11.1
US
VSE Corp
NASDAQ:VSEC
6.4B USD 4.9 485.7 57.6 82.9
P/S Multiple
Revenue Growth P/S to Growth
SE
Q
Qleanair AB
STO:QAIR
Average P/S: 289
0.8
10%
0.1
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.8
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.4
6%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.4
5%
0.9
US
RB Global Inc
F:J1F
4.1
5%
0.8
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 144.1
551%
5.7
FR
Elis SA
PAR:ELIS
1.4
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
VSE Corp
NASDAQ:VSEC
4.9
11%
0.4
P/E Multiple
Earnings Growth PEG
SE
Q
Qleanair AB
STO:QAIR
Average P/E: 76.3
13.8
41%
0.3
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
22.6
6%
3.8
AU
Brambles Ltd
ASX:BXB
25.1
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.2
35%
1.5
US
RB Global Inc
F:J1F
47.9
35%
1.4
FR
Spie SA
PAR:SPIE
42.9
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.6 N/A N/A
FR
Elis SA
PAR:ELIS
17
14%
1.2
DK
Iss A/S
CSE:ISS
15.5
14%
1.1
US
VSE Corp
NASDAQ:VSEC
485.7
104%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Q
Qleanair AB
STO:QAIR
Average EV/EBITDA: 19.1
10.3
48%
0.2
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
15.9
7%
2.3
AU
Brambles Ltd
ASX:BXB
17.6
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.5
11%
1.8
US
RB Global Inc
F:J1F
18.3
11%
1.7
FR
Spie SA
PAR:SPIE
10.8
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.4 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
DK
Iss A/S
CSE:ISS
8.1
6%
1.3
US
VSE Corp
NASDAQ:VSEC
57.6
26%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Q
Qleanair AB
STO:QAIR
Average EV/EBIT: 26
10.3
36%
0.3
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
17.9
7%
2.6
AU
Brambles Ltd
ASX:BXB
17.6
9%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.4
9%
3.2
US
RB Global Inc
F:J1F
26.7
9%
3
FR
Spie SA
PAR:SPIE
17.9
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
14.8
10%
1.5
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
US
VSE Corp
NASDAQ:VSEC
82.9
24%
3.5