Rottneros AB
STO:RROS

Watchlist Manager
Rottneros AB Logo
Rottneros AB
STO:RROS
Watchlist
Price: 2.84 SEK 1.43% Market Closed
Market Cap: 760.6m SEK

Relative Value

The Relative Value of one RROS stock under the Base Case scenario is hidden SEK. Compared to the current market price of 2.84 SEK, Rottneros AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RROS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.3
vs History
vs Industry
10
Median 3Y
3.2
Median 5Y
-2.1
Industry
16.8
Forward
4.6
vs History
vs Industry
3
Median 3Y
4.3
Median 5Y
3.6
Industry
8.3
vs History
vs Industry
7
Median 3Y
-2.7
Median 5Y
-8.1
Industry
16
vs History
80
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
65
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.3
vs History
34
vs Industry
76
Median 3Y
1.2
Median 5Y
1.1
Industry
5.5
vs History
vs Industry
42
Median 3Y
6.4
Median 5Y
2.7
Industry
10.3
Forward
6.6
vs History
vs Industry
18
Median 3Y
-2.7
Median 5Y
-2.8
Industry
17.3
Forward
-17.5
vs History
vs Industry
3
Median 3Y
3.5
Median 5Y
2.9
Industry
11
vs History
vs Industry
15
Median 3Y
-2.6
Median 5Y
-2.8
Industry
15.5
vs History
79
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

RROS Competitors Multiples
Rottneros AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Rottneros AB
STO:RROS
758.3m SEK 0.3 -2.6 -18.9 -2.9
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.8 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
14.6B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63B BRL 1.2 8.1 5.8 10.4
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 692.4 -39.9 -39.9
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.9B CNY 1.1 14 14 14
SE
Holmen AB
STO:HOLM B
54.2B SEK 2.4 19 15.6 25.6
JP
Oji Holdings Corp
TSE:3861
907.4B JPY 0.5 27.6 10.6 32.5
UK
Mondi PLC
LSE:MNDI
4.1B GBP 0.6 24.7 192.5 348.4
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
31.7B HKD 0.4 16.1 10.4 20.2
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.7 28.5 28.5
P/E Multiple
Earnings Growth PEG
SE
Rottneros AB
STO:RROS
Average P/E: 28.5
Negative Multiple: -2.6
126%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.8
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 692.4 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
12%
1.2
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
27.6
22%
1.3
UK
Mondi PLC
LSE:MNDI
24.7
29%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.1
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.7
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Rottneros AB
STO:RROS
Average EV/EBITDA: 35.8
Negative Multiple: -18.9
11%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.9
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.6
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.5
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.4
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Rottneros AB
STO:RROS
Average EV/EBIT: 63.1
Negative Multiple: -2.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.4
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.9
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.6
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.5
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.4
10%
34.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.2
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
9%
3.2