S

SECITS Holding AB
STO:SECI

Watchlist Manager
SECITS Holding AB
STO:SECI
Watchlist
Price: 0.0098 SEK Market Closed
Market Cap: 4.3m SEK

Relative Value

The Relative Value of one SECI stock under the Base Case scenario is hidden SEK. Compared to the current market price of 0.0098 SEK, SECITS Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SECI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
92
Median 3Y
0.1
Median 5Y
0.3
Industry
1.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.8
Industry
16.8
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.1
Industry
10.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1
Industry
16.8
vs History
vs Industry
70
Median 3Y
0.3
Median 5Y
0.9
Industry
1.7
vs History
93
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
vs History
82
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
4.3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.6
Industry
8.6
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.6
Industry
12.7
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.9
Industry
10.8
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.9
Industry
15
vs History
88
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

SECI Competitors Multiples
SECITS Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SECITS Holding AB
STO:SECI
4.3m SEK 0 -0.1 -0.4 -0.4
UK
Verisure PLC
STO:VSURE
14.3B EUR 3.2 -60.2 11.2 49.3
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 24.6 8.9 13.6
SE
Securitas AB
STO:SECU B
83.2B SEK 0.5 16.5 7.7 10.8
US
Brinks Co
NYSE:BCO
5B USD 1 29.4 9.5 14.8
JP
Sohgo Security Services Co Ltd
TSE:2331
606.5B JPY 1 19.2 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.5B SEK 0.8 14.2 4.2 8
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.5 8.7 12.8
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 18.3 8.9 14.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.5T KRW 0.9 13.2 4.2 7.4
P/E Multiple
Earnings Growth PEG
SE
S
SECITS Holding AB
STO:SECI
Average P/E: 18.1
Negative Multiple: -0.1
N/A N/A
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.2 N/A N/A
JP
Secom Co Ltd
TSE:9735
24.6
10%
2.5
SE
Securitas AB
STO:SECU B
16.5
14%
1.2
US
Brinks Co
NYSE:BCO
29.4
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.2
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.2
19%
0.7
US
Geo Group Inc
NYSE:GEO
9.5
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
KR
S1 Corp
KRX:012750
13.2
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
SECITS Holding AB
STO:SECI
Average EV/EBITDA: 7.8
Negative Multiple: -0.4
N/A N/A
UK
Verisure PLC
STO:VSURE
11.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
8.9
4%
2.2
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.5
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.2
4%
1.1
US
Geo Group Inc
NYSE:GEO
8.7
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.9
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
4.2
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
S
SECITS Holding AB
STO:SECI
Average EV/EBIT: 15.7
Negative Multiple: -0.4
N/A N/A
UK
Verisure PLC
STO:VSURE
49.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.6
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
14.8
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
12.8
5%
2.6
US
CoreCivic Inc
NYSE:CXW
14.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
7.4
7%
1.1