Securitas AB
STO:SECU B

Watchlist Manager
Securitas AB Logo
Securitas AB
STO:SECU B
Watchlist
Price: 156.85 SEK 1.29% Market Closed
Market Cap: kr85.7B

Relative Value

The Relative Value of one SECU B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 156.85 SEK, Securitas AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SECU B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SECU B Competitors Multiples
Securitas AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Securitas AB
STO:SECU B
89.9B SEK 0.6 17.5 7.9 11
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 25.9 9.5 14.4
UK
Verisure PLC
STO:VSURE
9.2B EUR 2.5 -36.7 9.4 47.9
US
Brinks Co
NYSE:BCO
5.2B USD 1 30.8 9.8 15.3
JP
Sohgo Security Services Co Ltd
TSE:2331
604.1B JPY 1 18.2 6.5 9.8
SE
Loomis AB
STO:LOOMIS
29.5B SEK 1 18.6 4.8 9.1
US
Geo Group Inc
NYSE:GEO
2B USD 0.8 8.1 8.5 12.3
KR
S1 Corp
KRX:012750
2.7T KRW 1 15.1 4.7 8.3
US
CoreCivic Inc
NYSE:CXW
1.8B USD 0.8 15.7 8.4 13.4
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.1 5.1 5.1
P/E Multiple
Earnings Growth PEG
SE
Securitas AB
STO:SECU B
Average P/E: 17.7
17.5
19%
0.9
JP
Secom Co Ltd
TSE:9735
25.9
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -36.7 N/A N/A
US
Brinks Co
NYSE:BCO
30.8
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
18.2
14%
1.3
SE
Loomis AB
STO:LOOMIS
18.6
22%
0.8
US
Geo Group Inc
NYSE:GEO
8.1
N/A N/A
KR
S1 Corp
KRX:012750
15.1
7%
2.2
US
CoreCivic Inc
NYSE:CXW
15.7
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.1
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Securitas AB
STO:SECU B
Average EV/EBITDA: 7.5
7.9
2%
3.9
JP
Secom Co Ltd
TSE:9735
9.5
5%
1.9
UK
Verisure PLC
STO:VSURE
9.4
16%
0.6
US
Brinks Co
NYSE:BCO
9.8
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.8
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.5
N/A N/A
KR
S1 Corp
KRX:012750
4.7
1%
4.7
US
CoreCivic Inc
NYSE:CXW
8.4
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.1
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Securitas AB
STO:SECU B
Average EV/EBIT: 14.6
11
5%
2.2
JP
Secom Co Ltd
TSE:9735
14.4
N/A N/A
UK
Verisure PLC
STO:VSURE
47.9
60%
0.8
US
Brinks Co
NYSE:BCO
15.3
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.1
6%
1.5
US
Geo Group Inc
NYSE:GEO
12.3
N/A N/A
KR
S1 Corp
KRX:012750
8.3
8%
1
US
CoreCivic Inc
NYSE:CXW
13.4
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.1
6%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett