TAGM B Relative Valuation - TagMaster AB

Watchlist Manager

Watchlist

Price: 27.4 SEK 1.48%

Market Cap: kr401.4m

T	TagMaster AB STO:TAGM B	SE

Multiples-Based Value

The Multiples-Based Value of one TAGM B stock under the Base Case scenario is 32.86 SEK. Compared to the current market price of 27.4 SEK, TagMaster AB is Undervalued by 17%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

TAGM B Multiples-Based Value

Undervaluation 17%

Multiples-Based Value

Price kr27.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	T	TagMaster AB STO:TAGM B	401.4m SEK	0.8	17.8	13.4	13.4
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	333.9B USD	5.7	30.1	20.9	24.8
US		Arista Networks Inc NYSE:ANET	202.3B USD	22.5	57.6	48.6	49.6
CN		Zhongji Innolight Co Ltd SZSE:300308	899.6B CNY	23.7	83.8	66.7	66.7
US		Motorola Solutions Inc NYSE:MSI	73.6B USD	6.3	34.2	24	27.5
US		Ciena Corp NYSE:CIEN	70B USD	13.7	305.8	123.2	167.4
US		Ubiquiti Inc NYSE:UI	62.9B USD	21	70.3	58.5	59.6
US		Lumentum Holdings Inc NASDAQ:LITE	63.6B USD	30.1	252.1	241.3	6 050.1
FI		Nokia Oyj OMXH:NOKIA	48B EUR	2.4	73.7	24	58.4
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	302.9B CNY	21.3	372.2	199.8	199.8

				Revenue Growth	P/S to Growth
SE	T	TagMaster AB STO:TAGM B	Average P/S: 593.7 0.8	N/A	N/A
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.7	7%	0.8
US		Arista Networks Inc NYSE:ANET	22.5	24%	0.9
CN		Zhongji Innolight Co Ltd SZSE:300308	23.7	57%	0.4
US		Motorola Solutions Inc NYSE:MSI	6.3	7%	0.9
US		Ciena Corp NYSE:CIEN	13.7	23%	0.6
US		Ubiquiti Inc NYSE:UI	21	21%	1
US		Lumentum Holdings Inc NASDAQ:LITE	30.1	57%	0.5
FI		Nokia Oyj OMXH:NOKIA	2.4	5%	0.5
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	21.3	35%	0.6

				Earnings Growth	PEG
SE	T	TagMaster AB STO:TAGM B	Average P/E: 723 455.1 17.8	N/A	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	30.1	25%	1.2
US		Arista Networks Inc NYSE:ANET	57.6	24%	2.4
CN		Zhongji Innolight Co Ltd SZSE:300308	83.8	62%	1.4
US		Motorola Solutions Inc NYSE:MSI	34.2	15%	2.3
US		Ciena Corp NYSE:CIEN	305.8	136%	2.2
US		Ubiquiti Inc NYSE:UI	70.3	23%	3.1
US		Lumentum Holdings Inc NASDAQ:LITE	252.1	266%	0.9
FI		Nokia Oyj OMXH:NOKIA	73.7	54%	1.4
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	372.2	51%	7.3

				EBITDA Growth	EV/EBITDA to Growth
SE	T	TagMaster AB STO:TAGM B	Average EV/EBITDA: 33 167.2 13.4	N/A	N/A
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	20.9	20%	1
US		Arista Networks Inc NYSE:ANET	48.6	28%	1.7
CN		Zhongji Innolight Co Ltd SZSE:300308	66.7	54%	1.2
US		Motorola Solutions Inc NYSE:MSI	24	14%	1.7
US		Ciena Corp NYSE:CIEN	123.2	69%	1.8
US		Ubiquiti Inc NYSE:UI	58.5	25%	2.3
US		Lumentum Holdings Inc NASDAQ:LITE	241.3	234%	1
FI		Nokia Oyj OMXH:NOKIA	24	27%	0.9
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	199.8	92%	2.2

				EBIT Growth	EV/EBIT to Growth
SE	T	TagMaster AB STO:TAGM B	Average EV/EBIT: 671.7 13.4	N/A	N/A
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	24.8	24%	1
US		Arista Networks Inc NYSE:ANET	49.6	27%	1.8
CN		Zhongji Innolight Co Ltd SZSE:300308	66.7	60%	1.1
US		Motorola Solutions Inc NYSE:MSI	27.5	15%	1.8
US		Ciena Corp NYSE:CIEN	167.4	83%	2
US		Ubiquiti Inc NYSE:UI	59.6	25%	2.4
US		Lumentum Holdings Inc NASDAQ:LITE	6 050.1	N/A	N/A
FI		Nokia Oyj OMXH:NOKIA	58.4	56%	1
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	199.8	N/A	N/A

TagMaster AB
STO:TAGM B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TAGM B Competitors Multiples
TagMaster AB Competitors

See Also

Company

Help

Tools

Stocks

TagMaster AB STO:TAGM B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TAGM B Competitors Multiples TagMaster AB Competitors

See Also

Company

Help

Tools

Stocks

TagMaster AB
STO:TAGM B

TAGM B Competitors Multiples
TagMaster AB Competitors