TELIA Relative Valuation - Telia Company AB

Watchlist Manager

Watchlist

Price: 43.27 SEK -0.98% Market Closed

Market Cap: kr170.1B

Relative Value

The Relative Value of one TELIA stock under the Base Case scenario is hidden SEK. Compared to the current market price of 43.27 SEK, Telia Company AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TELIA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	Telia Company AB STO:TELIA	170.1B SEK	2.1	48.1	22.6	22.6
US	Verizon Communications Inc NYSE:VZ	200.6B USD	1.5	11.7	6.7	10.7
US	AT&T Inc NYSE:T	193.1B USD	1.5	8.8	6.6	12.1
DE	Deutsche Telekom AG XETRA:DTE	148.3B EUR	1.3	12.3	5.2	9.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	11.8	5.3	10.3
CN	China Telecom Corp Ltd SSE:601728	528B CNY	1	15.2	14.8	14.8
SG	Singapore Telecommunications Ltd SGX:Z74	79.8B SGD	5.7	12.9	22.9	59.8
FR	Orange SA PAR:ORA	43.8B EUR	1.1	46.3	5.6	15.6
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH	Swisscom AG SIX:SCMN	34B CHF	2.4	27.4	8.2	27.7
AU	Telstra Corporation Ltd ASX:TLS	55.6B AUD	2.4	25.6	18.3	18.3

			Revenue Growth	P/S to Growth
SE	Telia Company AB STO:TELIA	Average P/S: 2 2.1	3%	0.7
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.5	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN	China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
FR	Orange SA PAR:ORA	1.1	1%	1.1
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.4	11%	0.2
AU	Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

			Earnings Growth	PEG
SE	Telia Company AB STO:TELIA	Average P/E: 20.7 48.1	38%	1.3
US	Verizon Communications Inc NYSE:VZ	11.7	13%	0.9
US	AT&T Inc NYSE:T	8.8	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	12.3	3%	4.1
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.8	8%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.2	5%	3
SG	Singapore Telecommunications Ltd SGX:Z74	12.9	0%	N/A
FR	Orange SA PAR:ORA	46.3	16%	2.9
SA	Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH	Swisscom AG SIX:SCMN	27.4	-1%	N/A
AU	Telstra Corporation Ltd ASX:TLS	25.6	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
SE	Telia Company AB STO:TELIA	Average EV/EBITDA: 11.3 22.6	50%	0.5
US	Verizon Communications Inc NYSE:VZ	6.7	5%	1.3
US	AT&T Inc NYSE:T	6.6	4%	1.6
DE	Deutsche Telekom AG XETRA:DTE	5.2	1%	5.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	2%	2.6
CN	China Telecom Corp Ltd SSE:601728	14.8	57%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	22.9	7%	3.3
FR	Orange SA PAR:ORA	5.6	-1%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH	Swisscom AG SIX:SCMN	8.2	13%	0.6
AU	Telstra Corporation Ltd ASX:TLS	18.3	36%	0.5

			EBIT Growth	EV/EBIT to Growth
SE	Telia Company AB STO:TELIA	Average EV/EBIT: 19.6 22.6	16%	1.4
US	Verizon Communications Inc NYSE:VZ	10.7	7%	1.5
US	AT&T Inc NYSE:T	12.1	6%	2
DE	Deutsche Telekom AG XETRA:DTE	9.8	8%	1.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	14.8	7%	2.1
SG	Singapore Telecommunications Ltd SGX:Z74	59.8	12%	5
FR	Orange SA PAR:ORA	15.6	3%	5.2
SA	Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH	Swisscom AG SIX:SCMN	27.7	2%	13.8
AU	Telstra Corporation Ltd ASX:TLS	18.3	6%	3

Telia Company AB
STO:TELIA

Relative Value

Valuation Multiples

Multiples Across Competitors

TELIA Competitors Multiples
Telia Company AB Competitors

See Also

Company

Help

Tools

Stocks

Telia Company AB STO:TELIA

Relative Value

Valuation Multiples

Multiples Across Competitors

TELIA Competitors Multiples Telia Company AB Competitors

See Also

Company

Help

Tools

Stocks

Telia Company AB
STO:TELIA

TELIA Competitors Multiples
Telia Company AB Competitors