T

Tempest Security AB
STO:TSEC

Watchlist Manager
Tempest Security AB
STO:TSEC
Watchlist
Price: 10 SEK
Market Cap: kr104.8m

EV/S

0.2
Current
40%
Cheaper
vs 3-y average of 0.3

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
0.2
=
Enterprise Value
kr114.2m
/
Revenue
kr578.2m

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
0.2
=
Enterprise Value
kr114.2m
/
Revenue
kr578.2m

Valuation Scenarios

Tempest Security AB is trading below its 3-year average

If EV/S returns to its 3-Year Average (0.3), the stock would be worth kr16.67 (67% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+1 002%
Average Upside
390%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 0.2 kr10
0%
3-Year Average 0.3 kr16.67
+67%
5-Year Average 0.4 kr19.93
+99%
Industry Average 1 kr49.33
+393%
Country Average 2.1 kr110.22
+1 002%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
kr114.2m
/
Jan 2026
kr578.2m
=
0.2
Current
kr114.2m
/
Dec 2026
kr673.2m
=
0.2
Forward
kr114.2m
/
Dec 2027
kr722.2m
=
0.2
Forward
kr114.2m
/
Dec 2028
kr785.7m
=
0.1
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
SE
Tempest Security AB
STO:TSEC
104.8m SEK 0.2 -9.8
JP
Secom Co Ltd
TSE:9735
2.6T JPY 1.7 24.7
UK
Verisure PLC
STO:VSURE
12B EUR 4.5 -46.7
SE
Securitas AB
STO:SECU B
94.9B SEK 0.8 18.1
US
Brinks Co
NYSE:BCO
4.5B USD 1.3 22.7
JP
Sohgo Security Services Co Ltd
TSE:2331
582.4B JPY 0.8 17.5
SE
Loomis AB
STO:LOOMIS
29.1B SEK 1 18.1
US
Geo Group Inc
NYSE:GEO
2.6B USD 1.6 10.1
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1.4 17.6
KR
S1 Corp
KRX:012750
3T KRW 0.7 16.6
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.6 -148.7
P/E Multiple
Earnings Growth PEG
SE
T
Tempest Security AB
STO:TSEC
Average P/E: 18.2
Negative Multiple: -9.8
N/A N/A
JP
Secom Co Ltd
TSE:9735
24.7
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -46.7 N/A N/A
SE
Securitas AB
STO:SECU B
18.1
17%
1.1
US
Brinks Co
NYSE:BCO
22.7
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.5
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.1
23%
0.8
US
Geo Group Inc
NYSE:GEO
10.1
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17.6
N/A N/A
KR
S1 Corp
KRX:012750
16.6
12%
1.4
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A

Market Distribution

Lower than 97% of companies in Sweden
Percentile
3nd
Based on 1 369 companies
3nd percentile
0.2
Low
0 — 1.1
Typical Range
1.1 — 5.1
High
5.1 —
Distribution Statistics
Sweden
Min 0
30th Percentile 1.1
Median 2.1
70th Percentile 5.1
Max 15 188

Tempest Security AB
Glance View

Tempest Security AB offers solutions for security, protection and service. The company is headquartered in Stockholm, Stockholm and currently employs 500 full-time employees. The company went IPO on 2017-12-06. The firm specializes in providing security services ranging from traditional security guards to specialized preventive services and surveillance and technology installations. The firm's traditional security services are divided into stationary and mobile monitoring. Its specialized security services include personal protection and surveillance, security consulting, investigations, background checks and training. Its security technology offering includes alarm and monitoring solutions. The firm also operates the Tempest Alarm Center, an emergency and disturbance telephone notification and alarm monitoring center. Additionally, the Company offers health and safety trainings in the workplace. The firm operates across Sweden, in segments such as real estate, events, hotels and restaurants, offices, shops and malls, municipalities, as well as individuals.

TSEC Intrinsic Value
29.07 SEK
Undervaluation 66%
Intrinsic Value
Price kr10
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett