V

VIMAB Group AB (publ)
STO:VIMAB

Watchlist Manager
VIMAB Group AB (publ)
STO:VIMAB
Watchlist
Price: 2.58 SEK 2.79% Market Closed
Market Cap: kr122.7m

Relative Value

The Relative Value of one VIMAB stock under the Base Case scenario is hidden SEK. Compared to the current market price of 2.58 SEK, VIMAB Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIMAB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIMAB Competitors Multiples
VIMAB Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
VIMAB Group AB (publ)
STO:VIMAB
122.7m SEK 0.4 -1.4 -6.2 -1.6
UK
Relx PLC
LSE:REL
39.4B GBP 4.3 21.4 15.1 15.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
52.6B CAD 5.3 22.2 13.1 18.5
IE
Experian PLC
LSE:EXPN
23B GBP 4.1 24.2 12.7 18
US
Verisk Analytics Inc
NASDAQ:VRSK
25.1B USD 8.2 27 15.5 19.2
US
Leidos Holdings Inc
NYSE:LDOS
24.8B USD 1.4 17.6 12.2 13.9
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.7 21.4 21.4
US
Equifax Inc
NYSE:EFX
23.9B USD 4 36.3 14.6 23.2
US
CoStar Group Inc
NASDAQ:CSGP
21.1B USD 6.9 1 042.6 144.3 -249.4
NL
Wolters Kluwer NV
AEX:WKL
15.8B EUR 2.8 14.9 9.9 13
P/E Multiple
Earnings Growth PEG
SE
V
VIMAB Group AB (publ)
STO:VIMAB
Average P/E: 127.2
Negative Multiple: -1.4
N/A N/A
UK
Relx PLC
LSE:REL
21.4
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
22.2
1%
22.2
IE
Experian PLC
LSE:EXPN
24.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27
9%
3
US
Leidos Holdings Inc
NYSE:LDOS
17.6
10%
1.8
CH
SGS SA
SIX:SGSN
29.7
15%
2
US
Equifax Inc
NYSE:EFX
36.3
29%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
1 042.6
79%
13.2
NL
Wolters Kluwer NV
AEX:WKL
14.9
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
V
VIMAB Group AB (publ)
STO:VIMAB
Average EV/EBITDA: 28.6
Negative Multiple: -6.2
N/A N/A
UK
Relx PLC
LSE:REL
15.1
16%
0.9
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.1
7%
1.9
IE
Experian PLC
LSE:EXPN
12.7
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.5
10%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
21.4
10%
2.1
US
Equifax Inc
NYSE:EFX
14.6
12%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
144.3
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
V
VIMAB Group AB (publ)
STO:VIMAB
Average EV/EBIT: 20.3
Negative Multiple: -1.6
N/A N/A
UK
Relx PLC
LSE:REL
15.4
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.5
10%
1.8
IE
Experian PLC
LSE:EXPN
18
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.2
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
13.9
8%
1.7
CH
SGS SA
SIX:SGSN
21.4
13%
1.6
US
Equifax Inc
NYSE:EFX
23.2
18%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -249.4
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
13
9%
1.4