Verisure PLC
STO:VSURE

Watchlist Manager
Verisure PLC Logo
Verisure PLC
STO:VSURE
Watchlist
Price: 8.22 EUR -2.85% Market Closed
Market Cap: €8.5B

Relative Value

The Relative Value of one VSURE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.22 EUR, Verisure PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSURE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VSURE Competitors Multiples
Verisure PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Verisure PLC
STO:VSURE
8.6B EUR 2.3 -33.3 8.9 45
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.3 26.2 9.6 14.6
SE
Securitas AB
STO:SECU B
90B SEK 0.6 17.5 7.8 11
US
Brinks Co
NYSE:BCO
4.5B USD 0.9 26.2 8.8 13.8
JP
Sohgo Security Services Co Ltd
TSE:2331
596.8B JPY 1 17.9 6.4 9.6
SE
Loomis AB
STO:LOOMIS
28.2B SEK 0.9 17.6 4.6 8.7
US
Geo Group Inc
NYSE:GEO
2B USD 0.8 7.8 8.3 12.1
KR
S1 Corp
KRX:012750
2.8T KRW 1 15.5 4.9 8.6
US
CoreCivic Inc
NYSE:CXW
1.8B USD 0.8 15.6 8.4 13.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 0.3 11.6 3.2 5.5
P/E Multiple
Earnings Growth PEG
UK
Verisure PLC
STO:VSURE
Average P/E: 17.3
Negative Multiple: -33.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.2
9%
2.9
SE
Securitas AB
STO:SECU B
17.5
17%
1
US
Brinks Co
NYSE:BCO
26.2
40%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
17.9
15%
1.2
SE
Loomis AB
STO:LOOMIS
17.6
23%
0.8
US
Geo Group Inc
NYSE:GEO
7.8
N/A N/A
KR
S1 Corp
KRX:012750
15.5
8%
1.9
US
CoreCivic Inc
NYSE:CXW
15.6
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.6
10%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Verisure PLC
STO:VSURE
Average EV/EBITDA: 7.1
8.9
16%
0.6
JP
Secom Co Ltd
TSE:9735
9.6
5%
1.9
SE
Securitas AB
STO:SECU B
7.8
3%
2.6
US
Brinks Co
NYSE:BCO
8.8
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.4
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.6
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.3
N/A N/A
KR
S1 Corp
KRX:012750
4.9
1%
4.9
US
CoreCivic Inc
NYSE:CXW
8.4
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
3.2
5%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Verisure PLC
STO:VSURE
Average EV/EBIT: 14.2
45
60%
0.8
JP
Secom Co Ltd
TSE:9735
14.6
N/A N/A
SE
Securitas AB
STO:SECU B
11
5%
2.2
US
Brinks Co
NYSE:BCO
13.8
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.6
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.7
6%
1.4
US
Geo Group Inc
NYSE:GEO
12.1
N/A N/A
KR
S1 Corp
KRX:012750
8.6
8%
1.1
US
CoreCivic Inc
NYSE:CXW
13.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.5
8%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett