Asmallworld AG
SWB:1Q7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.7), the stock would be worth €1.4 (138% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | €0.59 |
0%
|
| 3-Year Average | 2.7 | €1.4 |
+138%
|
| 5-Year Average | 3.1 | €1.61 |
+173%
|
| Industry Average | 0.6 | €0.3 |
-49%
|
| Country Average | 1.4 | €0.71 |
+20%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Asmallworld AG
SWB:1Q7
|
9m EUR | 1.1 | -40.4 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
4.7T USD | 8.3 | 29.2 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.5T USD | 5 | 21.8 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.3T HKD | 2.5 | 16.1 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
44.1B USD | 0.9 | 54.4 | |
| JP |
L
|
LY Corp
XMUN:YOJ
|
31.3B EUR | 1.2 | 27.3 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
39.1B USD | 394 | 29 288.5 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
185.3B HKD | 1.5 | 9 | |
| KR |
|
Naver Corp
KRX:035420
|
31.9T KRW | 0.8 | 16.5 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
2.9T JPY | 0.8 | 13.8 | |
| AU |
|
REA Group Ltd
ASX:REA
|
22.5B AUD | 9.9 | 39.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.4 |
| 70th Percentile | 2.5 |
| Max | 355 030.1 |
Other Multiples
Asmallworld AG
Glance View
ASMALLWORLD AG operates a group of business that collectively forms a travel and lifestyle ecosystem, catering to the needs of the discerning traveler. The company is headquartered in Zurich, Zuerich. The company went IPO on 2018-03-20. The firm operates through two operating segments: Subscriptions and Services. Segment Subscriptions offers two networks. The first one is online social network, which lets members to open their lives to each other, sharing experiences, and ensuring that fellow members can live like locals wherever they go. The second network provides with more than 200 nightlife venues around the world. Segment Services consist of travel and event services. The firm offers numerous events, including flagship events, charity events, as well as fashion events. Its travel services are based on the villa rentals, flights booking, private yacht charters and bespoke travel arrangements. The company operates London, New York, Dubai, Paris, Geneva, Munich and Sydney, among others.
