Akzo Nobel NV
SWB:AKU1

Watchlist Manager
Akzo Nobel NV Logo
Akzo Nobel NV
SWB:AKU1
Watchlist
Price: 59.54 EUR 4.93% Market Closed
Market Cap: €15.4B

Relative Value

The Relative Value of one AKU1 stock under the Base Case scenario is 88.41 EUR. Compared to the current market price of 59.54 EUR, Akzo Nobel NV is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKU1 Relative Value
Base Case
88.41 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AKU1 Competitors Multiples
Akzo Nobel NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Akzo Nobel NV
SWB:AKU1
10.2B EUR 1 16 7.7 10.2
US
Sherwin-Williams Co
NYSE:SHW
89.9B USD 3.8 35 22.5 26.4
US
Ecolab Inc
NYSE:ECL
81.2B USD 5.1 41 23.3 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.7T JPY 3.8 20 9.5 13.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
262B CNY 1.5 23.5 20.4 20.4
CH
Givaudan SA
SIX:GIVN
28.5B CHF 3.8 25.9 17.6 22.2
US
PPG Industries Inc
NYSE:PPG
28.1B USD 2 28.3 12.6 15.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.7 36.3 44.6
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73.3 10.1 35.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Akzo Nobel NV
SWB:AKU1
Average EV/EBITDA: 18
7.7
4%
1.9
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.3
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.5
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.4
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.6
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.6
4%
3.1
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.3
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.1
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Akzo Nobel NV
SWB:AKU1
Average EV/EBIT: 24.4
10.2
12%
0.9
US
Sherwin-Williams Co
NYSE:SHW
26.4
10%
2.6
US
Ecolab Inc
NYSE:ECL
31.2
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.2
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.4
8%
2.5
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
15.5
5%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.6
11%
4.1
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.8
36%
1