BY6 Relative Valuation - BYD Co Ltd

Watchlist Manager

Watchlist

Price: 9.6 EUR 0.36%

Market Cap: €27.9B

Relative Value

The Relative Value of one BY6 stock under the Base Case scenario is 21.03 EUR. Compared to the current market price of 9.6 EUR, BYD Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BY6 Relative Value

Base Case

Undervaluation 54%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		BYD Co Ltd SWB:BY6	822.2B EUR	1	21.4	20.8	20.8
US		Tesla Inc NASDAQ:TSLA	1.3T USD	14	348.9	117	265.3
JP		Toyota Motor Corp TSE:7203	48.3T JPY	1	10.4	8.3	12.7
DE		Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR		Hyundai Motor Co KRX:005380	126.9T KRW	0.7	11.9	13.8	18.6
US		General Motors Co NYSE:GM	76.5B USD	0.4	24	8.4	56.6
DE		Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT		Ferrari NV MIL:RACE	55.1B EUR	7.9	34.4	21.2	28.1
DE		Bayerische Motoren Werke AG XETRA:BMW	53.7B EUR	0.4	7.7	5.4	10
DE		Mercedes-Benz Group AG XETRA:MBG	52B EUR	0.4	8.3	6.5	13.4
DE	V	Volkswagen AG XETRA:VOW	51.2B EUR	0.2	7.7	2.6	6.8

				Revenue Growth	P/S to Growth
CN		BYD Co Ltd SWB:BY6	Average P/S: 2.4 1	14%	0.1
US		Tesla Inc NASDAQ:TSLA	14	19%	0.7
JP		Toyota Motor Corp TSE:7203	1	4%	0.2
DE		Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR		Hyundai Motor Co KRX:005380	0.7	5%	0.1
US		General Motors Co NYSE:GM	0.4	3%	0.1
DE		Daimler AG XETRA:DAI	0.4	N/A	N/A
IT		Ferrari NV MIL:RACE	7.9	7%	1.1
DE		Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE		Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A
DE	V	Volkswagen AG XETRA:VOW	0.2	2%	0.1

				Earnings Growth	PEG
CN		BYD Co Ltd SWB:BY6	Average P/E: 43.9 21.4	15%	1.4
US		Tesla Inc NASDAQ:TSLA	348.9	66%	5.3
JP		Toyota Motor Corp TSE:7203	10.4	0%	N/A
DE		Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR		Hyundai Motor Co KRX:005380	11.9	3%	4
US		General Motors Co NYSE:GM	24	57%	0.4
DE		Daimler AG XETRA:DAI	3.7	N/A	N/A
IT		Ferrari NV MIL:RACE	34.4	11%	3.1
DE		Bayerische Motoren Werke AG XETRA:BMW	7.7	2%	3.9
DE		Mercedes-Benz Group AG XETRA:MBG	8.3	-7%	N/A
DE	V	Volkswagen AG XETRA:VOW	7.7	6%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CN		BYD Co Ltd SWB:BY6	Average EV/EBITDA: 19.3 20.8	46%	0.5
US		Tesla Inc NASDAQ:TSLA	117	47%	2.5
JP		Toyota Motor Corp TSE:7203	8.3	-1%	N/A
DE		Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR		Hyundai Motor Co KRX:005380	13.8	3%	4.6
US		General Motors Co NYSE:GM	8.4	16%	0.5
DE		Daimler AG XETRA:DAI	4	N/A	N/A
IT		Ferrari NV MIL:RACE	21.2	8%	2.7
DE		Bayerische Motoren Werke AG XETRA:BMW	5.4	4%	1.3
DE		Mercedes-Benz Group AG XETRA:MBG	6.5	-2%	N/A
DE	V	Volkswagen AG XETRA:VOW	2.6	-5%	N/A

				EBIT Growth	EV/EBIT to Growth
CN		BYD Co Ltd SWB:BY6	Average EV/EBIT: 40.3 20.8	13%	1.6
US		Tesla Inc NASDAQ:TSLA	265.3	64%	4.1
JP		Toyota Motor Corp TSE:7203	12.7	N/A	N/A
DE		Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR		Hyundai Motor Co KRX:005380	18.6	0%	N/A
US		General Motors Co NYSE:GM	56.6	80%	0.7
DE		Daimler AG XETRA:DAI	5.4	N/A	N/A
IT		Ferrari NV MIL:RACE	28.1	10%	2.8
DE		Bayerische Motoren Werke AG XETRA:BMW	10	1%	10
DE		Mercedes-Benz Group AG XETRA:MBG	13.4	-6%	N/A
DE	V	Volkswagen AG XETRA:VOW	6.8	-4%	N/A

BYD Co Ltd
SWB:BY6

Relative Value

Valuation Multiples

Multiples Across Competitors

BY6 Competitors Multiples
BYD Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

BYD Co Ltd SWB:BY6

Relative Value

Valuation Multiples

Multiples Across Competitors

BY6 Competitors Multiples BYD Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

BYD Co Ltd
SWB:BY6

BY6 Competitors Multiples
BYD Co Ltd Competitors