Cewe Stiftung & Co KGaA
SWB:CWC

Watchlist Manager
Cewe Stiftung & Co KGaA Logo
Cewe Stiftung & Co KGaA
SWB:CWC
Watchlist
Price: 101.8 EUR 1.39% Market Closed
Market Cap: €720.6m

Relative Value

The Relative Value of one CWC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 101.8 EUR, Cewe Stiftung & Co KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CWC Competitors Multiples
Cewe Stiftung & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cewe Stiftung & Co KGaA
SWB:CWC
716.3m EUR 1 8.7 6.3 8.3
US
Cintas Corp
NASDAQ:CTAS
78.4B USD 7.3 41.5 27.1 32.5
US
Copart Inc
NASDAQ:CPRT
36.5B USD 7.9 22.9 16.1 18.2
AU
Brambles Ltd
ASX:BXB
32.1B AUD 3.3 24.9 17.6 17.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.4B CAD 4.4 51.2 19.5 28.4
US
RB Global Inc
F:J1F
15.9B EUR 4.1 47.9 18.3 26.7
FR
Spie SA
PAR:SPIE
8.6B EUR 0.8 42.9 10.8 17.9
US
Aurora Innovation Inc
NASDAQ:AUR
9.5B USD 3 095.8 -11.4 -9.2 -8.9
FR
Elis SA
PAR:ELIS
6.5B EUR 1.4 17 5.8 14.8
DK
Iss A/S
CSE:ISS
42.6B DKK 0.5 15.5 8.1 11.1
US
VSE Corp
NASDAQ:VSEC
6.5B USD 4.9 483.1 57.3 82.5
P/S Multiple
Revenue Growth P/S to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average P/S: 284.7
1
4%
0.3
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.9
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.3
6%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.4
5%
0.9
US
RB Global Inc
F:J1F
4.1
5%
0.8
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 095.8
551%
5.6
FR
Elis SA
PAR:ELIS
1.4
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
VSE Corp
NASDAQ:VSEC
4.9
11%
0.4
P/E Multiple
Earnings Growth PEG
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average P/E: 75.6
8.7
8%
1.1
US
Cintas Corp
NASDAQ:CTAS
41.5
11%
3.8
US
Copart Inc
NASDAQ:CPRT
22.9
6%
3.8
AU
Brambles Ltd
ASX:BXB
24.9
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.2
35%
1.5
US
RB Global Inc
F:J1F
47.9
35%
1.4
FR
Spie SA
PAR:SPIE
42.9
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.4 N/A N/A
FR
Elis SA
PAR:ELIS
17
14%
1.2
DK
Iss A/S
CSE:ISS
15.5
14%
1.1
US
VSE Corp
NASDAQ:VSEC
483.1
104%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average EV/EBITDA: 18.7
6.3
5%
1.3
US
Cintas Corp
NASDAQ:CTAS
27.1
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.1
7%
2.3
AU
Brambles Ltd
ASX:BXB
17.6
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.5
11%
1.8
US
RB Global Inc
F:J1F
18.3
11%
1.7
FR
Spie SA
PAR:SPIE
10.8
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
DK
Iss A/S
CSE:ISS
8.1
6%
1.3
US
VSE Corp
NASDAQ:VSEC
57.3
26%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average EV/EBIT: 25.8
8.3
6%
1.4
US
Cintas Corp
NASDAQ:CTAS
32.5
11%
3
US
Copart Inc
NASDAQ:CPRT
18.2
7%
2.6
AU
Brambles Ltd
ASX:BXB
17.6
9%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.4
9%
3.2
US
RB Global Inc
F:J1F
26.7
9%
3
FR
Spie SA
PAR:SPIE
17.9
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
14.8
10%
1.5
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
US
VSE Corp
NASDAQ:VSEC
82.5
24%
3.4