Cewe Stiftung & Co KGaA
SWB:CWC

Watchlist Manager
Cewe Stiftung & Co KGaA Logo
Cewe Stiftung & Co KGaA
SWB:CWC
Watchlist
Price: 101.8 EUR 1.39%
Market Cap: €720.6m

Relative Value

The Relative Value of one CWC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 101.8 EUR, Cewe Stiftung & Co KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CWC Competitors Multiples
Cewe Stiftung & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cewe Stiftung & Co KGaA
SWB:CWC
713.5m EUR 1 8.7 6.3 8.2
US
Cintas Corp
NASDAQ:CTAS
77.9B USD 7.2 41.2 26.9 32.3
US
Copart Inc
NASDAQ:CPRT
36.2B USD 7.8 22.7 16 18
AU
Brambles Ltd
ASX:BXB
32.2B AUD 3.4 25.1 17.6 17.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.4B CAD 4.3 49.3 18.8 27.4
US
RB Global Inc
F:J1F
15.9B EUR 4.1 47.9 18.3 26.7
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 42.5 10.7 17.8
US
Aurora Innovation Inc
NASDAQ:AUR
8.8B USD 2 966.3 -10.9 -8.8 -8.5
FR
Elis SA
PAR:ELIS
6.4B EUR 1.3 16.9 5.8 14.7
DK
Iss A/S
CSE:ISS
42.6B DKK 0.5 15.5 8.1 11.1
US
VSE Corp
NASDAQ:VSEC
6.3B USD 5 491.1 58.2 83.8
P/S Multiple
Revenue Growth P/S to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average P/S: 272.9
1
4%
0.3
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.8
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.4
6%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.3
5%
0.9
US
RB Global Inc
F:J1F
4.1
5%
0.8
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 966.3
551%
5.4
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
VSE Corp
NASDAQ:VSEC
5
11%
0.5
P/E Multiple
Earnings Growth PEG
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average P/E: 76.1
8.7
8%
1.1
US
Cintas Corp
NASDAQ:CTAS
41.2
11%
3.7
US
Copart Inc
NASDAQ:CPRT
22.7
6%
3.8
AU
Brambles Ltd
ASX:BXB
25.1
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
35%
1.4
US
RB Global Inc
F:J1F
47.9
35%
1.4
FR
Spie SA
PAR:SPIE
42.5
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.9 N/A N/A
FR
Elis SA
PAR:ELIS
16.9
14%
1.2
DK
Iss A/S
CSE:ISS
15.5
14%
1.1
US
VSE Corp
NASDAQ:VSEC
491.1
104%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average EV/EBITDA: 18.7
6.3
5%
1.3
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16
7%
2.3
AU
Brambles Ltd
ASX:BXB
17.6
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.8
11%
1.7
US
RB Global Inc
F:J1F
18.3
11%
1.7
FR
Spie SA
PAR:SPIE
10.7
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
DK
Iss A/S
CSE:ISS
8.1
6%
1.3
US
VSE Corp
NASDAQ:VSEC
58.2
26%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average EV/EBIT: 25.8
8.2
6%
1.4
US
Cintas Corp
NASDAQ:CTAS
32.3
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
AU
Brambles Ltd
ASX:BXB
17.6
9%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.4
9%
3
US
RB Global Inc
F:J1F
26.7
9%
3
FR
Spie SA
PAR:SPIE
17.8
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
10%
1.5
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
US
VSE Corp
NASDAQ:VSEC
83.8
24%
3.5