Cewe Stiftung & Co KGaA
SWB:CWC

Watchlist Manager
Cewe Stiftung & Co KGaA Logo
Cewe Stiftung & Co KGaA
SWB:CWC
Watchlist
Price: 100.2 EUR -0.2% Market Closed
Market Cap: 709.2m EUR
Section:
 

Relative Value

The Relative Value of one CWC stock under the Base Case scenario is 115.85 EUR. Compared to the current market price of 100.2 EUR, Cewe Stiftung & Co KGaA is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWC Relative Value
Base Case
115.85 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
25
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
More Details
8.5
P/E
P/E
Price to Earnings
8.5
vs History
87
vs Industry
43
Median 3Y
11.5
Median 5Y
12.2
Industry
16.6
Forward
10.4
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
47
vs Industry
50
Median 3Y
5.9
Median 5Y
6
Industry
10.1
More Details
13.8
P/FCFE
P/FCFE
Price to FCFE
13.8
vs History
49
vs Industry
32
Median 3Y
13.5
Median 5Y
13.7
Industry
16.5
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
77
vs Industry
35
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
23
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.8
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
26
vs Industry
75
Median 3Y
1.1
Median 5Y
1.1
Industry
4.3
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
85
vs Industry
35
Median 3Y
7.5
Median 5Y
8
Industry
8.6
Forward
4.4
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
47
vs Industry
47
Median 3Y
7.7
Median 5Y
8
Industry
12.7
Forward
7.2
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
50
vs Industry
51
Median 3Y
5.7
Median 5Y
5.9
Industry
10.9
More Details
10.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.6
vs History
53
vs Industry
33
Median 3Y
10.5
Median 5Y
10.9
Industry
15
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
68
vs Industry
28
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
More Details

Multiples Across Competitors

CWC Competitors Multiples
Cewe Stiftung & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cewe Stiftung & Co KGaA
SWB:CWC
694.3m EUR 1 8.5 6.1 8
US
Cintas Corp
NASDAQ:CTAS
75.6B USD 7.2 40.9 26.7 32.2
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
31.5B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.3 49.4 18.8 27.5
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.3 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 4 014.4 -10 -8.1 -7.9
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
539.2B INR 11.2 39.3 31.6 32.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 12.8 16
DK
Iss A/S
CSE:ISS
36.1B DKK 0.4 13.2 6.9 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average EV/EBITDA: 15.2
6.1
4%
1.5
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.8
10%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.6
14%
2.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
6.9
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cewe Stiftung & Co KGaA
SWB:CWC
Average EV/EBIT: 19.2
8
6%
1.3
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
14%
2.3
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.5
7%
1.4

See Also

Summary
CWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWC stock valuation using valuation multiples.
Wall Street Estimates
CWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.