Extreme Networks Inc
SWB:EXM

Watchlist Manager
Extreme Networks Inc Logo
Extreme Networks Inc
SWB:EXM
Watchlist
Price: 12.815 EUR -0.47% Market Closed
Market Cap: €1.7B

Relative Value

The Relative Value of one EXM stock under the Base Case scenario is 25.979 EUR. Compared to the current market price of 12.815 EUR, Extreme Networks Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXM Relative Value
Base Case
25.979 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXM Competitors Multiples
Extreme Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extreme Networks Inc
SWB:EXM
2B EUR 1.7 231 37 58
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.7B USD 5.1 28.4 19.2 23
US
Arista Networks Inc
NYSE:ANET
171.2B USD 20.2 51 43.6 44.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
650B CNY 20.6 75.9 64.4 64.4
US
Motorola Solutions Inc
NYSE:MSI
66.6B USD 5.9 31.5 23.5 26.5
FI
Nokia Oyj
OMXH:NOKIA
30.8B EUR 1.6 33 15 28.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.8B SEK 1.3 13.1 7.3 9.6
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12 41.9 34.7 35.5
US
Ciena Corp
NYSE:CIEN
32.4B USD 6.8 263.3 72.5 105.2
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.6 35.6 35.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Extreme Networks Inc
SWB:EXM
Average EV/EBITDA: 33 124.7
37
95%
0.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.5
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.3
5%
1.5
US
Ubiquiti Inc
NYSE:UI
34.7
7%
5
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Extreme Networks Inc
SWB:EXM
Average EV/EBIT: 43.1
58
143%
0.4
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
44.4
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.5
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
9%
1.1
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
105.2
69%
1.5
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6