Hitachi Ltd
SWB:HIA1

Watchlist Manager
Hitachi Ltd Logo
Hitachi Ltd
SWB:HIA1
Watchlist
Price: 26.64 EUR 2.19% Market Closed
Market Cap: 59.8B EUR
Section:
 

Relative Value

The Relative Value of one HIA1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.64 EUR, Hitachi Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIA1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
3
vs Industry
20
Median 3Y
1.5
Median 5Y
0.1
Industry
0.9
Forward
2.1
More Details
28
P/E
P/E
Price to Earnings
28
vs History
14
vs Industry
15
Median 3Y
22.8
Median 5Y
2.9
Industry
14.4
Forward
27
More Details
13.9
P/OCF
P/OCF
Price to OCF
13.9
vs History
23
vs Industry
16
Median 3Y
13
Median 5Y
1.8
Industry
8
More Details
33
P/FCFE
P/FCFE
Price to FCFE
33
vs History
22
vs Industry
12
Median 3Y
23.4
Median 5Y
1.9
Industry
15.3
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
3
vs Industry
14
Median 3Y
2.6
Median 5Y
0.3
Industry
1.1
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
3
vs Industry
24
Median 3Y
1.5
Median 5Y
0.3
Industry
1.2
Forward
2.1
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
3
vs Industry
28
Median 3Y
5.5
Median 5Y
1.1
Industry
4.6
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
4
vs Industry
25
Median 3Y
11.1
Median 5Y
2.4
Industry
9.1
Forward
13.5
More Details
20.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.1
vs History
14
vs Industry
21
Median 3Y
16.6
Median 5Y
4.1
Industry
12.7
Forward
20.1
More Details
13.5
EV/OCF
EV/OCF
Enterprise Value to OCF
13.5
vs History
23
vs Industry
20
Median 3Y
12.6
Median 5Y
4.2
Industry
10.2
More Details
18.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.5
vs History
30
vs Industry
18
Median 3Y
18.1
Median 5Y
9.8
Industry
16
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
3
vs Industry
14
Median 3Y
1.5
Median 5Y
0.3
Industry
0.7
More Details

Multiples Across Competitors

HIA1 Competitors Multiples
Hitachi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hitachi Ltd
SWB:HIA1
22.3T EUR 2.2 28 14.3 20.1
US
General Electric Co
NYSE:GE
324B USD 7.4 40.2 36.8 42.6
DE
Siemens AG
XETRA:SIE
184.1B EUR 2.3 19.1 16.3 22.3
US
Honeywell International Inc
NASDAQ:HON
126.4B USD 3.1 20.6 15.6 18.5
US
3M Co
NYSE:MMM
86B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.3B EUR 6.3 30.8 18.8 26.4
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
KR
Samsung C&T Corp
KRX:028260
40.7T KRW 1 19.1 9.2 12.3
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
112.1B MYR 193.7 -3 402.4 3 958.5 -6 294.7
HK
CK Hutchison Holdings Ltd
HKEX:1
209.5B HKD 0.7 27.1 5.6 14
P/E Multiple
Earnings Growth PEG
JP
Hitachi Ltd
SWB:HIA1
Average P/E: 24
28
21%
1.3
US
General Electric Co
NYSE:GE
40.2
12%
3.3
DE
Siemens AG
XETRA:SIE
19.1
4%
4.8
US
Honeywell International Inc
NASDAQ:HON
20.6
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.8
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
KR
Samsung C&T Corp
KRX:028260
19.1
9%
2.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 402.4 N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
27.1
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hitachi Ltd
SWB:HIA1
Average EV/EBITDA: 415.4
14.3
12%
1.2
US
General Electric Co
NYSE:GE
36.8
23%
1.6
DE
Siemens AG
XETRA:SIE
16.3
15%
1.1
US
Honeywell International Inc
NASDAQ:HON
15.6
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.8
10%
1.9
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.2
11%
0.8
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
3 958.5
N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hitachi Ltd
SWB:HIA1
Average EV/EBIT: 21.8
20.1
N/A N/A
US
General Electric Co
NYSE:GE
42.6
27%
1.6
DE
Siemens AG
XETRA:SIE
22.3
18%
1.2
US
Honeywell International Inc
NASDAQ:HON
18.5
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.4
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.3
12%
1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 294.7 N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6

See Also

Summary
HIA1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
HIA1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HIA1 stock valuation using valuation multiples.
Wall Street Estimates
HIA1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HIA1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.