Hitachi Ltd
SWB:HIA1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.8), the stock would be worth €21 (17% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.2 | €25.4 |
0%
|
| 3-Year Average | 11.8 | €21 |
-17%
|
| 5-Year Average | 2.5 | €4.54 |
-82%
|
| Industry Average | 8.2 | €14.66 |
-42%
|
| Country Average | 8.7 | €15.47 |
-39%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€21.2T
|
/ |
Jan 2026
¥1.6T
|
= |
|
|
€21.2T
|
/ |
Mar 2026
¥1.7T
|
= |
|
|
€21.2T
|
/ |
Mar 2027
¥1.9T
|
= |
|
|
€21.2T
|
/ |
Mar 2028
¥2.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Hitachi Ltd
SWB:HIA1
|
23.6T EUR | 14.2 | 28.6 | |
| US |
|
General Electric Co
NYSE:GE
|
296.9B USD | 32.4 | 34.4 | |
| DE |
|
Siemens AG
XETRA:SIE
|
189.8B EUR | 14.9 | 23.7 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
135.3B USD | 16.8 | 26.3 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
79.1B ZAR | 6.7 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
76.1B USD | 13.2 | 27.3 | |
| CN |
|
CITIC Ltd
HKEX:267
|
377.3B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
32.4B EUR | 14.8 | 22.1 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
51T KRW | 11.2 | 20.9 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
248B HKD | 6.1 | 21 | |
| HK |
|
Jardine Matheson Holdings Ltd
SGX:J36
|
21.3B USD | 4.3 | 19.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Hitachi Ltd
Glance View
In the bustling world of global conglomerates, Hitachi Ltd. stands as a testament to Japan's industrial prowess, weaving a narrative of adaptability and innovation that has spanned more than a century. Founded in 1910 as an electrical repair shop by Namihei Odaira, Hitachi has since transformed into a multifaceted giant, intricately involved in various sectors including information technology, social infrastructure, high functional materials and components, automotive systems, healthcare, and others. Initially rooted in manufacturing, Hitachi's story embodies the evolution from a local supplier of electric motors to a key player in the tech-driven, global economy. Today, the corporation thrives through a strategic amalgamation of hardware and digital solutions, offering products and services that cater to the complexities of modern society and drive social innovation. At the core of Hitachi's business model lies a symphonic integration of its broad industry units, making it an indispensable cog in the machinery of industries worldwide. Revenue streams are generated through the sale of high-tech industrial machinery, sophisticated IT services, and comprehensive solutions for infrastructure development. Hitachi's prowess in digital solutions, particularly through its IT services division, allows it to tailor services that address the dynamic needs of sectors such as finance, government, and healthcare. Additionally, infrastructure plays a pivotal role, with projects ranging from energy systems to transportation and city planning. By continuously reinventing itself and leveraging synergies across its diverse business lines, Hitachi has positioned itself as a company that doesn't just keep pace with technological change but actively shapes and harnesses it to fuel its financial engine.