KKR & Co Inc
SWB:KR51

Watchlist Manager
KKR & Co Inc Logo
KKR & Co Inc
SWB:KR51
Watchlist
Price: 97.33 EUR 1.34% Market Closed
Market Cap: €51B

Relative Value

The Relative Value of one KR51 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 97.33 EUR, KKR & Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KR51 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KR51 Competitors Multiples
KKR & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KKR & Co Inc
SWB:KR51
104.4B EUR 5.8 46 336.5 336.5
US
Blackstone Inc
NYSE:BX
177.9B USD 13.5 65.7 28.4 28.6
US
BlackRock Inc
NYSE:BLK
172.4B USD 7.1 31.1 21.5 24.3
CA
Brookfield Corp
NYSE:BN
105.4B USD 1.4 126.7 11.7 17.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68.9B EUR 22.6 39.7 50 50.8
CA
Brookfield Asset Management Inc
NYSE:BAM
82.5B USD 23.5 41.2 44.2 44.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.2B CAD 23.1 40.7 31.5 32.1
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4 15.3 0 0
SE
EQT AB
STO:EQT
413.3B SEK 15 54.3 2.2 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.7B USD 2.5 12.8 13.5 13.5
UK
3i Group PLC
LSE:III
31.2B GBP 4.7 5 5 5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
KKR & Co Inc
SWB:KR51
Average EV/EBITDA: 54.5
336.5
126%
2.7
US
Blackstone Inc
NYSE:BX
28.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.5
24%
0.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.2
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.5
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7
UK
3i Group PLC
LSE:III
5
7%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
KKR & Co Inc
SWB:KR51
Average EV/EBIT: 55.6
336.5
111%
3
US
Blackstone Inc
NYSE:BX
28.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.3
17%
1.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.9
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.1
236%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3.1
36%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
1%
13.5
UK
3i Group PLC
LSE:III
5
11%
0.5