KKR & Co Inc banner

KKR & Co Inc
SWB:KR51

Watchlist Manager
KKR & Co Inc Logo
KKR & Co Inc
SWB:KR51
Watchlist
Price: 72.88 EUR -3.07%
Market Cap: €38.2B

Relative Value

The Relative Value of one KR51 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 72.88 EUR, KKR & Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KR51 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KR51 Competitors Multiples
KKR & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KKR & Co Inc
SWB:KR51
80.1B EUR 3.9 35.9 259.3 259.3
US
BlackRock Inc
NYSE:BLK
149.6B USD 6.2 26.8 18.1 20.9
US
Blackstone Inc
NYSE:BX
135.2B USD 9.3 44.7 19.8 19.9
CA
Brookfield Corp
NYSE:BN
95.7B USD 1.3 83.5 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
Bank of New York Mellon Corp
NYSE:BK
79.1B USD 3.9 14.9 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
97.8B CAD 14.7 28.4 25.7 26.1
CA
Brookfield Asset Management Inc
NYSE:BAM
71.2B USD 14.6 28.4 25.7 26.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.3B EUR 14.7 28.5 25.8 26.2
US
Ameriprise Financial Inc
NYSE:AMP
39.6B USD 2.1 11.2 11.9 11.9
UK
3i Group PLC
LSE:III
27.6B GBP 4.1 4.4 4.3 4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
KKR & Co Inc
SWB:KR51
Average EV/EBITDA: 44.6
259.3
212%
1.2
US
BlackRock Inc
NYSE:BLK
18.1
23%
0.8
US
Blackstone Inc
NYSE:BX
19.8
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.7
21%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.7
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.8
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
UK
3i Group PLC
LSE:III
4.3
6%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
KKR & Co Inc
SWB:KR51
Average EV/EBIT: 45.7
259.3
211%
1.2
US
BlackRock Inc
NYSE:BLK
20.9
17%
1.2
US
Blackstone Inc
NYSE:BX
19.9
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.1
21%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.1
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.2
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
UK
3i Group PLC
LSE:III
4.3
12%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett