Nike Inc banner

Nike Inc
SWB:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
SWB:NKE
Watchlist
Price: 36.845 EUR -19.39% Market Closed
Market Cap: €54.6B

EV/FCFF

61.7
Current
97%
More Expensive
vs 3-y average of 31.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
61.7
=
Enterprise Value
€64.1B
/
Free Cash Flow to Firm
$1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
61.7
=
Enterprise Value
€64.1B
/
Free Cash Flow to Firm
$1B

Valuation Scenarios

Nike Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (31.4), the stock would be worth €18.73 (49% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-62%
Maximum Upside
No Upside Scenarios
Average Downside
53%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 61.7 €36.85
0%
3-Year Average 31.4 €18.73
-49%
5-Year Average 34.3 €20.49
-44%
Industry Average 27.2 €16.26
-56%
Country Average 23.2 €13.87
-62%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Nike Inc
SWB:NKE
65.7B EUR 61.7 29.2
JP
Asics Corp
TSE:7936
3.1T JPY 38.8 31.8
US
Deckers Outdoor Corp
NYSE:DECK
14.5B USD 13.4 14
CH
On Holding AG
NYSE:ONON
11.8B USD 30.6 45.4
US
Skechers USA Inc
NYSE:SKX
9.5B USD 131 14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.1B USD 26.9 16
CN
Huali Industrial Group Co Ltd
SZSE:300979
44.5B CNY 38.5 13.9
US
Crocs Inc
NASDAQ:CROX
5.1B USD 9.2 -63.1
DE
Puma SE
XETRA:PUM
3.8B EUR -9.3 -5.9
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
23.7B HKD 12.5 7.8
US
Steven Madden Ltd
NASDAQ:SHOO
2.7B USD 23.9 61.1
P/E Multiple
Earnings Growth PEG
US
Nike Inc
SWB:NKE
Average P/E: 25.9
29.2
3%
9.7
JP
Asics Corp
TSE:7936
31.8
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
14
7%
2
CH
On Holding AG
NYSE:ONON
45.4
49%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16
16%
1
CN
Huali Industrial Group Co Ltd
SZSE:300979
13.9
N/A N/A
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -63.1 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.9 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.8
3%
2.6
US
Steven Madden Ltd
NASDAQ:SHOO
61.1
81%
0.8

Market Distribution

Higher than 82% of companies in the United States of America
Percentile
82nd
Based on 8 393 companies
82nd percentile
51.2
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Nike Inc
Glance View

In the mid-1960s, two visionary individuals – Phil Knight, a dynamic track athlete, and Bill Bowerman, a dedicated track coach – set in motion a venture that would transform into a global icon known as Nike, Inc. Initially operating under the name Blue Ribbon Sports, the company began by distributing Japanese-made footwear within the United States. The turning point came in 1971, when Nike unveiled its own line of shoes adorned with the now-famous Swoosh logo, symbolizing speed and movement. By leveraging innovative designs and endorsing charismatic athletes, such as Michael Jordan, Nike rapidly gained a foothold in the competitive athletic footwear and apparel market. The core of Nike's strategy has always been a relentless focus on branding, innovation, and strategic marketing, firmly positioning itself as a leader in this dynamic industry. Today, Nike stands as a titan of the global sportswear industry, boasting an expansive portfolio that stretches beyond footwear to include apparel, equipment, and accessories across a myriad of sports. The company's business model revolves around a vertically integrated supply chain that ensures efficiency from design to sales, with a significant portion of manufacturing outsourced to international factories. Nike drives revenue through a mix of direct-to-consumer sales via their online platforms and brick-and-mortar stores, alongside traditional retail partnerships. Sponsorships and endorsements with top athletes keep Nike's brand at the forefront of consumer consciousness, sustaining the aspirational ethos that fuels their success. This strategic combination of innovation, market penetration, and endorsements solidifies Nike's dominant position and ensures its continued financial growth and cultural relevance.

NKE Intrinsic Value
38.472 EUR
Undervaluation 4%
Intrinsic Value
Price €36.845
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett