Uzin Utz SE
SWB:UZU
Balance Sheet
Balance Sheet Decomposition
Uzin Utz SE
Current Assets | 156.3m |
Cash & Short-Term Investments | 38.2m |
Receivables | 42.6m |
Other Current Assets | 75.6m |
Non-Current Assets | 263.7m |
Long-Term Investments | 8m |
PP&E | 210.2m |
Intangibles | 36.6m |
Other Non-Current Assets | 8.8m |
Current Liabilities | 98.3m |
Accounts Payable | 16m |
Other Current Liabilities | 82.4m |
Non-Current Liabilities | 64.5m |
Long-Term Debt | 45.7m |
Other Non-Current Liabilities | 18.8m |
Balance Sheet
Uzin Utz SE
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
20
|
25
|
25
|
27
|
26
|
39
|
39
|
26
|
38
|
|
Cash Equivalents |
15
|
20
|
25
|
25
|
27
|
26
|
39
|
39
|
26
|
38
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
26
|
27
|
29
|
28
|
36
|
35
|
32
|
39
|
41
|
44
|
|
Accounts Receivables |
23
|
23
|
25
|
25
|
31
|
29
|
29
|
34
|
35
|
37
|
|
Other Receivables |
2
|
3
|
3
|
3
|
5
|
6
|
4
|
4
|
5
|
8
|
|
Inventory |
30
|
33
|
35
|
40
|
50
|
52
|
48
|
64
|
90
|
70
|
|
Other Current Assets |
2
|
2
|
2
|
2
|
6
|
3
|
2
|
3
|
4
|
4
|
|
Total Current Assets |
72
|
82
|
91
|
96
|
119
|
116
|
122
|
144
|
160
|
156
|
|
PP&E Net |
91
|
101
|
102
|
108
|
124
|
145
|
147
|
174
|
206
|
210
|
|
PP&E Gross |
91
|
101
|
102
|
108
|
124
|
145
|
147
|
174
|
206
|
210
|
|
Accumulated Depreciation |
68
|
71
|
74
|
78
|
88
|
103
|
111
|
120
|
126
|
134
|
|
Intangible Assets |
6
|
6
|
6
|
5
|
8
|
7
|
5
|
4
|
4
|
5
|
|
Goodwill |
26
|
26
|
26
|
26
|
31
|
31
|
31
|
31
|
31
|
31
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
11
|
9
|
10
|
10
|
10
|
10
|
9
|
7
|
6
|
8
|
|
Other Long-Term Assets |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
9
|
|
Other Assets |
26
|
26
|
26
|
26
|
31
|
31
|
31
|
31
|
31
|
31
|
|
Total Assets |
209
N/A
|
227
+8%
|
237
+4%
|
248
+5%
|
296
+19%
|
312
+6%
|
319
+2%
|
365
+14%
|
413
+13%
|
420
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
8
|
11
|
11
|
14
|
12
|
15
|
22
|
19
|
16
|
|
Accrued Liabilities |
4
|
4
|
4
|
4
|
6
|
6
|
6
|
8
|
7
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
21
|
16
|
8
|
13
|
26
|
27
|
20
|
21
|
46
|
50
|
|
Other Current Liabilities |
12
|
14
|
17
|
19
|
20
|
22
|
26
|
32
|
31
|
26
|
|
Total Current Liabilities |
45
|
43
|
40
|
48
|
65
|
67
|
67
|
84
|
103
|
98
|
|
Long-Term Debt |
35
|
42
|
42
|
39
|
57
|
54
|
42
|
41
|
51
|
46
|
|
Deferred Income Tax |
10
|
9
|
11
|
11
|
11
|
12
|
10
|
10
|
9
|
12
|
|
Minority Interest |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
0
|
|
Other Liabilities |
5
|
6
|
6
|
6
|
7
|
8
|
9
|
7
|
5
|
7
|
|
Total Liabilities |
94
N/A
|
100
+7%
|
98
-2%
|
103
+4%
|
142
+38%
|
143
+1%
|
130
-9%
|
144
+11%
|
171
+19%
|
163
-5%
|
|
Equity | |||||||||||
Common Stock |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
Retained Earnings |
71
|
78
|
90
|
100
|
107
|
121
|
143
|
171
|
189
|
202
|
|
Additional Paid In Capital |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
3
|
6
|
6
|
3
|
4
|
6
|
4
|
8
|
10
|
13
|
|
Total Equity |
115
N/A
|
126
+10%
|
138
+9%
|
145
+5%
|
154
+6%
|
169
+10%
|
189
+12%
|
221
+17%
|
241
+9%
|
257
+7%
|
|
Total Liabilities & Equity |
209
N/A
|
227
+8%
|
237
+4%
|
248
+5%
|
296
+19%
|
312
+6%
|
319
+2%
|
365
+14%
|
413
+13%
|
420
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|