V8T Relative Valuation - AcadeMedia AB

Watchlist Manager

Watchlist

Price: 8.99 EUR 1.47%

Market Cap: €949.2m

A	AcadeMedia AB SWB:V8T	SE
C	Chinney Alliance Group Ltd XBER:CJJ2	HK
D	Data#3 Ltd OTC:DTATF	AU
	Nova Cannabis Inc F:2LK	CA
C	Corteva Inc F:2X0	US

Multiples-Based Value

The Multiples-Based Value for AcadeMedia AB (V8T) under the Base Case is hidden EUR. Compared with the current market price of 8.99 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

V8T Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		AcadeMedia AB SWB:V8T	10B EUR	0.5	11.8	4.8	10.8
ZA	A	Advtech Ltd JSE:ADH	24B ZAR	2.7	20.1	10.6	13.2
ZA	S	Stadio Holdings Ltd JSE:SDO	10.2B ZAR	5.5	31.2	17	19.7
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.8B USD	1.7	23.2	8	8
ZA	C	Curro Holdings Ltd JSE:COH	8.1B ZAR	1.5	402.5	12.3	12.3
CN		TAL Education Group NYSE:TAL	7.1B USD	2.7	27	20.8	20.8
US		Graham Holdings Co NYSE:GHC	4.9B USD	1	16.7	11.3	17.1
US		Laureate Education Inc NASDAQ:LAUR	4.7B USD	2.8	16.8	8.9	10.4
US		Bright Horizons Family Solutions Inc NYSE:BFAM	4.7B USD	1.6	24.3	13.3	17.2
US		Grand Canyon Education Inc NASDAQ:LOPE	4.7B USD	4.2	21.7	12.4	14
US		PowerSchool Holdings Inc NYSE:PWSC	4.7B USD	6.3	-83.6	36.4	370.4

				Revenue Growth	P/S to Growth
SE		AcadeMedia AB SWB:V8T	Average P/S: 2.8 0.5	6%	0.1
ZA	A	Advtech Ltd JSE:ADH	2.7	11%	0.2
ZA	S	Stadio Holdings Ltd JSE:SDO	5.5	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	1.7	11%	0.2
ZA	C	Curro Holdings Ltd JSE:COH	1.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	2.7	24%	0.1
US		Graham Holdings Co NYSE:GHC	1	7%	0.1
US		Laureate Education Inc NASDAQ:LAUR	2.8	10%	0.3
US		Bright Horizons Family Solutions Inc NYSE:BFAM	1.6	7%	0.2
US		Grand Canyon Education Inc NASDAQ:LOPE	4.2	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	6.3	12%	0.5

				Earnings Growth	PEG
SE		AcadeMedia AB SWB:V8T	Average P/E: 59.5 11.8	14%	0.8
ZA	A	Advtech Ltd JSE:ADH	20.1	16%	1.3
ZA	S	Stadio Holdings Ltd JSE:SDO	31.2	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	23.2	28%	0.8
ZA	C	Curro Holdings Ltd JSE:COH	402.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	27	34%	0.8
US		Graham Holdings Co NYSE:GHC	16.7	11%	1.5
US		Laureate Education Inc NASDAQ:LAUR	16.8	14%	1.2
US		Bright Horizons Family Solutions Inc NYSE:BFAM	24.3	23%	1.1
US		Grand Canyon Education Inc NASDAQ:LOPE	21.7	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	Negative Multiple: -83.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		AcadeMedia AB SWB:V8T	Average EV/EBITDA: 14.2 4.8	4%	1.2
ZA	A	Advtech Ltd JSE:ADH	10.6	13%	0.8
ZA	S	Stadio Holdings Ltd JSE:SDO	17	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8	17%	0.5
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	20.8	141%	0.1
US		Graham Holdings Co NYSE:GHC	11.3	17%	0.7
US		Laureate Education Inc NASDAQ:LAUR	8.9	13%	0.7
US		Bright Horizons Family Solutions Inc NYSE:BFAM	13.3	15%	0.9
US		Grand Canyon Education Inc NASDAQ:LOPE	12.4	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	36.4	31%	1.2

				EBIT Growth	EV/EBIT to Growth
SE		AcadeMedia AB SWB:V8T	Average EV/EBIT: 46.7 10.8	6%	1.8
ZA	A	Advtech Ltd JSE:ADH	13.2	13%	1
ZA	S	Stadio Holdings Ltd JSE:SDO	19.7	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8	26%	0.3
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	20.8	N/A	N/A
US		Graham Holdings Co NYSE:GHC	17.1	26%	0.7
US		Laureate Education Inc NASDAQ:LAUR	10.4	13%	0.8
US		Bright Horizons Family Solutions Inc NYSE:BFAM	17.2	17%	1
US		Grand Canyon Education Inc NASDAQ:LOPE	14	N/A	N/A
US		PowerSchool Holdings Inc NYSE:PWSC	370.4	109%	3.4

AcadeMedia AB
SWB:V8T

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

V8T Competitors Multiples
AcadeMedia AB Competitors

See Also

Company

Help

Tools

Stocks

AcadeMedia AB SWB:V8T

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

V8T Competitors Multiples AcadeMedia AB Competitors

See Also

Company

Help

Tools

Stocks

AcadeMedia AB
SWB:V8T

V8T Competitors Multiples
AcadeMedia AB Competitors