AcadeMedia AB
SWB:V8T
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.4), the stock would be worth €8.14 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | €8.99 |
0%
|
| 3-Year Average | 4.4 | €8.14 |
-9%
|
| 5-Year Average | 4.4 | €8.2 |
-9%
|
| Industry Average | 4.8 | €8.85 |
-2%
|
| Country Average | 14.9 | €27.55 |
+206%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€20.3B
|
/ |
Jan 2026
kr4.2B
|
= |
|
|
€20.3B
|
/ |
Jun 2026
kr4.5B
|
= |
|
|
€20.3B
|
/ |
Jun 2027
kr4.6B
|
= |
|
|
€20.3B
|
/ |
Jun 2028
kr4.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
AcadeMedia AB
SWB:V8T
|
10.2B EUR | 4.8 | 12 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.7B ZAR | 10.2 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.1B ZAR | 16.7 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 7.7 | 22.9 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.3B USD | 19.5 | 26.1 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 11.8 | 17.3 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.9B USD | 24.3 | 11.9 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.7B USD | 12.5 | 21.9 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 9 | 17 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 13.4 | 24.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
AcadeMedia AB
Glance View
AcadeMedia AB engages in the provision of instruction and training in a variety of subjects. The company is headquartered in Stockholm, Stockholm and currently employs 13,695 full-time employees. The company went IPO on 2016-06-15. The company provides educational services and specializes in preschools, compulsory schools, upper secondary schools and adult education centers, among others. AcadeMedia Group AB has facilities all over Sweden, as well as preschools in Norway and Germany. Its brands include Framtidsgymnasiet, Hermods, Pysslingen, Plushogskolan, Espira, Vittra and NTI-gymnasiet, among others. The adult education sector is engaged in provision of various trainings, such as Swedish for Immigrants (SFI), Information Technology (IT), marketing and logistics, among others. AcadeMedia AB’s main shareholders comprise Mellby Gard AB, Marvin Holding Ltd and Nordea Funds Ltd.
