Williams Companies Inc banner

Williams Companies Inc
SWB:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
SWB:WMB
Watchlist
Price: 63.75 EUR -0.67% Market Closed
Market Cap: €77.9B

Relative Value

The Relative Value of one WMB stock under the Base Case scenario is 45.5 EUR. Compared to the current market price of 63.75 EUR, Williams Companies Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMB Relative Value
Base Case
45.5 EUR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WMB Competitors Multiples
Williams Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams Companies Inc
SWB:WMB
89.6B EUR 7.5 34.3 17.4 26.7
CA
Enbridge Inc
TSX:ENB
162.1B CAD 2.5 22.9 15.4 23.1
US
Enterprise Products Partners LP
NYSE:EPD
80B USD 1.5 14 11.9 16.2
US
Kinder Morgan Inc
NYSE:KMI
74.3B USD 4.4 24.4 14.6 22.2
CA
TC Energy Corp
TSX:TRP
91.1B CAD 6 26.8 15.5 21.9
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 15.5 8.8 14.1
US
MPLX LP
NYSE:MPLX
59.6B USD 4.6 12.2 11.2 13.8
US
Cheniere Energy Inc
NYSE:LNG
54.3B USD 2.7 10.2 7.3 8.4
US
ONEOK Inc
NYSE:OKE
53.8B USD 1.6 15.8 11.6 14.6
US
Targa Resources Corp
NYSE:TRGP
51.5B USD 3 28 14 20.4
US
Cheniere Energy Partners LP
NYSE:CQP
31B USD 2.9 12.4 10.2 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Williams Companies Inc
SWB:WMB
Average EV/EBITDA: 12.5
17.4
16%
1.1
CA
Enbridge Inc
TSX:ENB
15.4
11%
1.4
US
Enterprise Products Partners LP
NYSE:EPD
11.9
6%
2
US
Kinder Morgan Inc
NYSE:KMI
14.6
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.5
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.8
9%
1
US
MPLX LP
NYSE:MPLX
11.2
6%
1.9
US
Cheniere Energy Inc
NYSE:LNG
7.3
-11%
N/A
US
ONEOK Inc
NYSE:OKE
11.6
7%
1.7
US
Targa Resources Corp
NYSE:TRGP
14
12%
1.2
US
Cheniere Energy Partners LP
NYSE:CQP
10.2
-7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Williams Companies Inc
SWB:WMB
Average EV/EBIT: 17.6
26.7
14%
1.9
CA
Enbridge Inc
TSX:ENB
23.1
8%
2.9
US
Enterprise Products Partners LP
NYSE:EPD
16.2
5%
3.2
US
Kinder Morgan Inc
NYSE:KMI
22.2
6%
3.7
CA
TC Energy Corp
TSX:TRP
21.9
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.1
10%
1.4
US
MPLX LP
NYSE:MPLX
13.8
5%
2.8
US
Cheniere Energy Inc
NYSE:LNG
8.4
-10%
N/A
US
ONEOK Inc
NYSE:OKE
14.6
10%
1.5
US
Targa Resources Corp
NYSE:TRGP
20.4
11%
1.9
US
Cheniere Energy Partners LP
NYSE:CQP
12.1
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett