C

Car Group Ltd
SWB:WN6

Watchlist Manager
Car Group Ltd
SWB:WN6
Watchlist
Price: 17.2 EUR -2.27% Market Closed
Market Cap: 3.9B EUR

Relative Value

The Relative Value of one WN6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.2 EUR, Car Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WN6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
13
Median 3Y
7.7
Median 5Y
8
Industry
1.5
Forward
5.3
vs History
68
vs Industry
16
Median 3Y
27.1
Median 5Y
30.2
Industry
17.2
Forward
27.3
vs History
98
vs Industry
22
Median 3Y
18.6
Median 5Y
20.3
Industry
11
vs History
52
vs Industry
22
Median 3Y
17.8
Median 5Y
16.1
Industry
15.5
vs History
77
vs Industry
28
Median 3Y
2.6
Median 5Y
2.9
Industry
1.8
vs History
98
vs Industry
11
Median 3Y
8.7
Median 5Y
9.2
Industry
1.6
Forward
6.1
vs History
98
vs Industry
21
Median 3Y
9.2
Median 5Y
10
Industry
3.5
vs History
98
vs Industry
15
Median 3Y
22.7
Median 5Y
22.5
Industry
8.9
Forward
11
vs History
98
vs Industry
18
Median 3Y
22.7
Median 5Y
22.5
Industry
12.7
Forward
13.2
vs History
98
vs Industry
19
Median 3Y
20.9
Median 5Y
22.6
Industry
10.6
vs History
98
vs Industry
17
Median 3Y
28.6
Median 5Y
28.9
Industry
12.6
vs History
79
vs Industry
30
Median 3Y
2
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

WN6 Competitors Multiples
Car Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Car Group Ltd
SWB:WN6
3.9B EUR 5.9 25.2 17.8 17.8
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.6 29.8 25.3 29.2
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 28.2 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24.1 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
41.8B USD 2.3 35 18.6 18.6
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 19.9 31.1
CN
Kuaishou Technology
HKEX:1024
278.3B HKD 1.8 14.5 11 11
KR
Naver Corp
KRX:035420
34.5T KRW 2.9 15.8 13.2 13.2
NL
Nebius Group NV
NASDAQ:NBIS
20.4B USD 4 678.4 7 391 -5 424.5 -3 096
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.8 13.5 21.1
US
Pinterest Inc
NYSE:PINS
17.5B USD 4.3 8.8 48.5 52.8
P/S Multiple
Revenue Growth P/S to Growth
AU
C
Car Group Ltd
SWB:WN6
Average P/S: 429.6
5.9
11%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
9.6
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.8
11%
0.2
KR
Naver Corp
KRX:035420
2.9
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 678.4
296%
15.8
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
P/E Multiple
Earnings Growth PEG
AU
C
Car Group Ltd
SWB:WN6
Average P/E: 692.2
25.2
6%
4.2
US
Alphabet Inc
NASDAQ:GOOGL
29.8
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.2
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.1
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35
1%
35
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.5
22%
0.7
KR
Naver Corp
KRX:035420
15.8
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 391
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBITDA: 20.9
17.8
27%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
25.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.4
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.6
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
19.9
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11
24%
0.5
KR
Naver Corp
KRX:035420
13.2
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 424.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
US
Pinterest Inc
NYSE:PINS
48.5
109%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBIT: 23.9
17.8
20%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
29.2
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.6
1%
18.6
JP
L
LY Corp
XMUN:YOJ
31.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11
30%
0.4
KR
Naver Corp
KRX:035420
13.2
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 096 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
52.8
62%
0.9