C

Car Group Ltd
SWB:WN6

Watchlist Manager
Car Group Ltd
SWB:WN6
Watchlist
Price: 18.4 EUR -0.54%
Market Cap: 4.2B EUR

Relative Value

The Relative Value of one WN6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.4 EUR, Car Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WN6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
13
Median 3Y
7.7
Median 5Y
8
Industry
1.5
Forward
5.7
vs History
66
vs Industry
16
Median 3Y
27.1
Median 5Y
30.2
Industry
17.3
Forward
29
vs History
98
vs Industry
22
Median 3Y
18.6
Median 5Y
20.3
Industry
11.2
vs History
47
vs Industry
22
Median 3Y
17.8
Median 5Y
16.3
Industry
15.5
vs History
73
vs Industry
28
Median 3Y
2.6
Median 5Y
2.9
Industry
1.8
vs History
98
vs Industry
11
Median 3Y
8.7
Median 5Y
9.2
Industry
1.6
Forward
6.5
vs History
98
vs Industry
21
Median 3Y
9.2
Median 5Y
10
Industry
3.6
vs History
96
vs Industry
15
Median 3Y
22.7
Median 5Y
22.5
Industry
8.9
Forward
11.6
vs History
96
vs Industry
18
Median 3Y
22.7
Median 5Y
22.5
Industry
12.7
Forward
14
vs History
98
vs Industry
19
Median 3Y
20.9
Median 5Y
22.6
Industry
10.8
vs History
98
vs Industry
17
Median 3Y
28.6
Median 5Y
28.9
Industry
12.8
vs History
74
vs Industry
30
Median 3Y
2
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

WN6 Competitors Multiples
Car Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Car Group Ltd
SWB:WN6
4.2B EUR 6.2 26.8 18.8 18.8
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 10 30.9 26.2 30.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.4 16.5 20.1
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.3 24.5 24.5
CN
Baidu Inc
NASDAQ:BIDU
41.6B USD 2.3 35 18.6 18.6
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
CN
Kuaishou Technology
HKEX:1024
297.8B HKD 1.9 15.4 11.8 11.8
NL
Nebius Group NV
NASDAQ:NBIS
25.9B USD 5 803.3 9 168.1 -6 729.3 -3 840.7
KR
Naver Corp
KRX:035420
36.9T KRW 3.3 18.7 11.3 14.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.3 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.5B USD 4.6 9.3 51.7 56.3
P/E Multiple
Earnings Growth PEG
AU
C
Car Group Ltd
SWB:WN6
Average P/E: 855.9
26.8
6%
4.5
US
Alphabet Inc
NASDAQ:GOOGL
30.9
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.4
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.3
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35
-1%
N/A
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
CN
Kuaishou Technology
HKEX:1024
15.4
23%
0.7
NL
Nebius Group NV
NASDAQ:NBIS
9 168.1
N/A N/A
KR
Naver Corp
KRX:035420
18.7
8%
2.3
JP
Z Holdings Corp
TSE:4689
19.3
12%
1.6
US
Pinterest Inc
NYSE:PINS
9.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBITDA: 21.3
18.8
27%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
26.2
23%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.5
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.5
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.6
-9%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.8
24%
0.5
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 729.3 N/A N/A
KR
Naver Corp
KRX:035420
11.3
11%
1
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.7
111%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBIT: 24.9
18.8
20%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
30.3
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.1
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.6
1%
18.6
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.8
30%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 840.7 N/A N/A
KR
Naver Corp
KRX:035420
14.9
13%
1.1
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.3
61%
0.9