C

Car Group Ltd
SWB:WN6

Watchlist Manager
Car Group Ltd
SWB:WN6
Watchlist
Price: 20.2 EUR 2.02%
Market Cap: 4.6B EUR
Have any thoughts about
Car Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one WN6 stock under the Base Case scenario is 21.68 EUR. Compared to the current market price of 20.2 EUR, Car Group Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WN6 Relative Value
Base Case
21.68 EUR
Undervaluation 7%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
87
vs Industry
13
Median 3Y
7.9
Median 5Y
8.1
Industry
1.4
Forward
7.1
More Details
31.2
P/E
P/E
Price to Earnings
31.2
vs History
36
vs Industry
16
Median 3Y
25.2
Median 5Y
29
Industry
17.8
Forward
37.4
More Details
17
P/OCF
P/OCF
Price to OCF
17
vs History
88
vs Industry
22
Median 3Y
19.9
Median 5Y
20.5
Industry
11.1
More Details
19.9
P/FCFE
P/FCFE
Price to FCFE
19.9
vs History
28
vs Industry
22
Median 3Y
12.7
Median 5Y
16.1
Industry
15.9
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
71
vs Industry
28
Median 3Y
2.7
Median 5Y
4
Industry
1.7
More Details
8.2
EV/S
EV/S
Enterprise Value to Sales
8.2
vs History
90
vs Industry
11
Median 3Y
9.1
Median 5Y
9.3
Industry
1.5
Forward
8
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
90
vs Industry
21
Median 3Y
9.9
Median 5Y
10.1
Industry
3.3
More Details
21.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.9
vs History
71
vs Industry
15
Median 3Y
23.1
Median 5Y
22.6
Industry
8.5
Forward
14.5
More Details
21.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.9
vs History
71
vs Industry
18
Median 3Y
23.1
Median 5Y
22.6
Industry
12.2
Forward
17.5
More Details
20
EV/OCF
EV/OCF
Enterprise Value to OCF
20
vs History
87
vs Industry
19
Median 3Y
22.6
Median 5Y
22.8
Industry
10.4
More Details
26.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.1
vs History
84
vs Industry
17
Median 3Y
30.1
Median 5Y
29.2
Industry
13.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
71
vs Industry
30
Median 3Y
2.1
Median 5Y
2.7
Industry
1.4
More Details

Multiples Across Competitors

WN6 Competitors Multiples
Car Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Car Group Ltd
SWB:WN6
4.8B EUR 7 31.2 21.9 21.9
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 5.4 17.5 13.7 15.6
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 9.7 24.9 18.1 22.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.5 22.2 20.7 20.7
US
Reelcause Inc
OTC:RCIT
134B USD 3 967.6 -1 025 280.3 53 939.6 104 306.4
CY
VK Company Ltd
LSE:VKCO
120B USD 85.9 266.2 703.4 -1 297.5
JP
LY Corp
XMUN:YOJ
46.6B EUR 4.1 64.8 24.7 40
CN
Baidu Inc
NASDAQ:BIDU
32.1B USD 1.7 10 4 7.8
CN
Kuaishou Technology
HKEX:1024
228.4B HKD 1.7 13.8 8.5 13
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 32 15.1 24.6
US
Pinterest Inc
NYSE:PINS
22.3B USD 5.9 11.7 88.9 98.8
P/S Multiple
Revenue Growth P/S to Growth
AU
C
Car Group Ltd
SWB:WN6
Average P/S: 372.5
7
10%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
5.4
12%
0.4
US
Meta Platforms Inc
NASDAQ:META
9.7
14%
0.7
CN
Tencent Holdings Ltd
HKEX:700
6.5
9%
0.7
US
R
Reelcause Inc
OTC:RCIT
3 967.6
N/A N/A
CY
VK Company Ltd
LSE:VKCO
85.9
N/A N/A
JP
L
LY Corp
XMUN:YOJ
4.1
7%
0.6
CN
Baidu Inc
NASDAQ:BIDU
1.7
6%
0.3
CN
Kuaishou Technology
HKEX:1024
1.7
10%
0.2
JP
Z Holdings Corp
TSE:4689
2
7%
0.3
US
Pinterest Inc
NYSE:PINS
5.9
15%
0.4
P/E Multiple
Earnings Growth PEG
AU
C
Car Group Ltd
SWB:WN6
Average P/E: 49.4
31.2
5%
6.2
US
Alphabet Inc
NASDAQ:GOOGL
17.5
12%
1.5
US
Meta Platforms Inc
NASDAQ:META
24.9
11%
2.3
CN
Tencent Holdings Ltd
HKEX:700
22.2
16%
1.4
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 025 280.3 N/A N/A
CY
VK Company Ltd
LSE:VKCO
266.2
N/A N/A
JP
L
LY Corp
XMUN:YOJ
64.8
20%
3.2
CN
Baidu Inc
NASDAQ:BIDU
10
12%
0.8
CN
Kuaishou Technology
HKEX:1024
13.8
21%
0.7
JP
Z Holdings Corp
TSE:4689
32
20%
1.6
US
Pinterest Inc
NYSE:PINS
11.7
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBITDA: 4 987.1
21.9
26%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
13.7
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.1
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.7
24%
0.9
US
R
Reelcause Inc
OTC:RCIT
53 939.6
N/A N/A
CY
VK Company Ltd
LSE:VKCO
703.4
N/A N/A
JP
L
LY Corp
XMUN:YOJ
24.7
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
4
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
8.5
24%
0.4
JP
Z Holdings Corp
TSE:4689
15.1
15%
1
US
Pinterest Inc
NYSE:PINS
88.9
114%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBIT: 10 457.1
21.9
19%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
15.6
13%
1.2
US
Meta Platforms Inc
NASDAQ:META
22.1
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
20.7
17%
1.2
US
R
Reelcause Inc
OTC:RCIT
104 306.4
N/A N/A
CY
VK Company Ltd
LSE:VKCO
Negative Multiple: -1 297.5 N/A N/A
JP
L
LY Corp
XMUN:YOJ
40
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.8
14%
0.6
CN
Kuaishou Technology
HKEX:1024
13
30%
0.4
JP
Z Holdings Corp
TSE:4689
24.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
98.8
69%
1.4

See Also

Summary
WN6 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WN6 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WN6 stock valuation using valuation multiples.
Wall Street Estimates
WN6 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WN6 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.