C

Car Group Ltd
SWB:WN6

Watchlist Manager
Car Group Ltd
SWB:WN6
Watchlist
Price: 15.4 EUR 12.41% Market Closed
Market Cap: €3.5B

EV/EBIT

14.8
Current
34%
Cheaper
vs 3-y average of 22.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
14.8
=
Enterprise Value
€4.1B
/
EBIT
AU$475m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
14.8
=
Enterprise Value
€4.1B
/
EBIT
AU$475m

Valuation Scenarios

Car Group Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (22.6), the stock would be worth €23.44 (52% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+88%
Average Upside
51%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 14.8 €15.4
0%
3-Year Average 22.6 €23.44
+52%
5-Year Average 22.5 €23.36
+52%
Industry Average 27.9 €29.02
+88%
Country Average 16.8 €17.46
+13%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€4.1B
/
Jan 2026
AU$475m
=
14.8
Current
€4.1B
/
Jun 2026
AU$588.5m
=
6.9
Forward
€4.1B
/
Jun 2027
AU$660.6m
=
6.1
Forward
€4.1B
/
Jun 2028
AU$748m
=
5.4
Forward
€4.1B
/
Jun 2029
AU$825.1m
=
4.9
Forward
€4.1B
/
Jun 2030
AU$873m
=
4.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
AU
Car Group Ltd
SWB:WN6
3.1B EUR 14.8 19.8
US
Alphabet Inc
NASDAQ:GOOGL
4.2T USD 30.2 31.5
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 20.2 28.1
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 16 17
CN
Baidu Inc
NASDAQ:BIDU
45.1B USD 25.5 55.6
NL
Nebius Group NV
NASDAQ:NBIS
37.2B USD -4 759.7 27 898.9
JP
LY Corp
XMUN:YOJ
31.6B EUR 32.7 27.6
CN
Kuaishou Technology
HKEX:1024
190.7B HKD 6.7 8.7
KR
Naver Corp
KRX:035420
32.3T KRW 11.6 16.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 22.4 13.6
AU
REA Group Ltd
ASX:REA
22.6B AUD 26.3 39.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBIT: 20.6
14.8
19%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
30.2
18%
1.7
US
Meta Platforms Inc
NASDAQ:META
20.2
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
16
18%
0.9
CN
Baidu Inc
NASDAQ:BIDU
25.5
30%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 759.7 N/A N/A
JP
L
LY Corp
XMUN:YOJ
32.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
6.7
25%
0.3
KR
Naver Corp
KRX:035420
11.6
8%
1.5
JP
Z Holdings Corp
TSE:4689
22.4
N/A N/A
AU
REA Group Ltd
ASX:REA
26.3
15%
1.8
P/E Multiple
Earnings Growth PEG
AU
C
Car Group Ltd
SWB:WN6
Average P/E: 2 559.7
19.8
4%
4.9
US
Alphabet Inc
NASDAQ:GOOGL
31.5
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
28.1
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
17
16%
1.1
CN
Baidu Inc
NASDAQ:BIDU
55.6
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
27 898.9
59%
472.9
JP
L
LY Corp
XMUN:YOJ
27.6
13%
2.1
CN
Kuaishou Technology
HKEX:1024
8.7
7%
1.2
KR
Naver Corp
KRX:035420
16.7
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.6
13%
1
AU
REA Group Ltd
ASX:REA
39.4
8%
4.9

Market Distribution

In line with most companies in Australia
Percentile
44rd
Based on 1 236 companies
44rd percentile
14.8
Low
0 — 10.7
Typical Range
10.7 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10.7
Median 16.8
70th Percentile 24.5
Max 6 797.5

Car Group Ltd
Glance View

Car Group Ltd., a dynamic player in the automotive industry, has crafted its niche by blending innovative technology with customer-centric services. Founded with a vision to modernize the car buying and ownership experience, the company operates a multifaceted business model that encompasses both direct sales and a robust service network. By utilizing digital tools, Car Group Ltd. streamlines the vehicle purchasing process, offering customers the convenience of browsing, comparing, and buying cars online. This online-first approach not only widens their market reach but significantly reduces overhead costs typically associated with maintaining large physical dealerships. As the automobile industry evolves, Car Group Ltd. stays ahead by constantly upgrading its digital platforms and incorporating cutting-edge tech features that appeal to modern consumers. Beyond just selling cars, Car Group Ltd. extends its revenue streams through a comprehensive suite of services, including financing, insurance, maintenance, and repairs. Their service division operates as a well-oiled machine, ensuring that customer satisfaction and loyalty remain high through quality aftermarket support. By providing financing options and insurance products, the company taps into lucrative interest and fee-based income, while its extensive maintenance network ensures a steady influx of service-based revenue. This dual-track focus—melding sales with superior after-sales support—positions Car Group Ltd. as a formidable force in the automotive world, deftly balancing innovation with reliability.

WN6 Intrinsic Value
15.36 EUR
Fairly Valued
Intrinsic Value
Price €15.4
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett