Yelp Inc banner

Relative Value

The Relative Value of one Y9L stock under the Base Case scenario is 45.19 EUR. Compared to the current market price of 20.8 EUR, Yelp Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Y9L Relative Value
Base Case
45.19 EUR
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Y9L Competitors Multiples
Yelp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Yelp Inc
SWB:Y9L
1.5B EUR 1 10 4.8 6.2
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.2 27.9 23.1 26.7
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 7.6 25.2 14.7 18
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 5.7 19 17.6 17.6
CN
Baidu Inc
NASDAQ:BIDU
41.8B USD 2.2 51.3 23.2 23.2
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.8 26.8 20.1 32.2
CN
Kuaishou Technology
HKEX:1024
239B HKD 1.5 12.1 8.8 8.8
NL
Nebius Group NV
NASDAQ:NBIS
30B USD 4 323.6 22 523.3 -11 920.1 -3 842.7
KR
Naver Corp
KRX:035420
32.9T KRW 2.8 15.1 12.4 12.4
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13 13.7 22
AU
REA Group Ltd
ASX:REA
20.9B AUD 10.5 36.5 24.4 24.4
P/S Multiple
Revenue Growth P/S to Growth
US
Yelp Inc
SWB:Y9L
Average P/S: 397.1
1
3%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
9.2
16%
0.6
US
Meta Platforms Inc
NASDAQ:META
7.6
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.7
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.2
6%
0.4
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.5
11%
0.1
NL
Nebius Group NV
NASDAQ:NBIS
4 323.6
195%
22.2
KR
Naver Corp
KRX:035420
2.8
12%
0.2
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
AU
REA Group Ltd
ASX:REA
10.5
5%
2.1
P/E Multiple
Earnings Growth PEG
US
Yelp Inc
SWB:Y9L
Average P/E: 2 069.1
10
6%
1.7
US
Alphabet Inc
NASDAQ:GOOGL
27.9
13%
2.1
US
Meta Platforms Inc
NASDAQ:META
25.2
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
19
19%
1
CN
Baidu Inc
NASDAQ:BIDU
51.3
67%
0.8
JP
L
LY Corp
XMUN:YOJ
26.8
10%
2.7
CN
Kuaishou Technology
HKEX:1024
12.1
22%
0.6
NL
Nebius Group NV
NASDAQ:NBIS
22 523.3
N/A N/A
KR
Naver Corp
KRX:035420
15.1
8%
1.9
JP
Z Holdings Corp
TSE:4689
13
10%
1.3
AU
REA Group Ltd
ASX:REA
36.5
8%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Yelp Inc
SWB:Y9L
Average EV/EBITDA: 16.3
4.8
15%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
23.1
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
14.7
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
23.2
49%
0.5
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
CN
Kuaishou Technology
HKEX:1024
8.8
25%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -11 920.1 N/A N/A
KR
Naver Corp
KRX:035420
12.4
14%
0.9
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
AU
REA Group Ltd
ASX:REA
24.4
20%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Yelp Inc
SWB:Y9L
Average EV/EBIT: 19.2
6.2
10%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
26.7
17%
1.6
US
Meta Platforms Inc
NASDAQ:META
18
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
17.6
17%
1
CN
Baidu Inc
NASDAQ:BIDU
23.2
36%
0.6
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
8.8
30%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 842.7 N/A N/A
KR
Naver Corp
KRX:035420
12.4
13%
1
JP
Z Holdings Corp
TSE:4689
22
N/A N/A
AU
REA Group Ltd
ASX:REA
24.4
15%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett