FAWER Automotive Parts Ltd Co
SZSE:000030
Intrinsic Value
Fawer Automotive Parts Ltd. Co. engages in the manufacture, design, research, development and sale of automotive parts. [ Read More ]
The intrinsic value of one
FAWER Automotive Parts Ltd Co
stock under the Base Case scenario is
8.25
CNY.
Compared to the current market price of 5.74 CNY,
FAWER Automotive Parts Ltd Co
is
Undervalued by 30%.
FAWER Automotive Parts Ltd Co's market capitalization is 9.9B CNY.
FAWER Automotive Parts Ltd Co stock price is 5.74 CNY.
FAWER Automotive Parts Ltd Co stock price (5.74 CNY) is 30% less than its Intrinsic Value (8.25 CNY).
FAWER Automotive Parts Ltd Co stock price (5.74 CNY) is 36% less than its DCF Value (8.9 CNY). Open DCF Valuation
FAWER Automotive Parts Ltd Co stock price (5.74 CNY) is 24% less than its Relative Value (7.59 CNY). Open Relative Valuation
FAWER Automotive Parts Ltd Co has upside potential of 144% compared to the average analyst price target.
Open Wall St Estimates
FAWER Automotive Parts Ltd Co has positive Gross Profit for the last twelve months.
FAWER Automotive Parts Ltd Co's ROIC (Return on Invested Capital) has decreased in the last 3 years from 3% to 2%.
FAWER Automotive Parts Ltd Co's ROE (Return on Equity) for the past 12 months is positive and is equal to 9%.
FAWER Automotive Parts Ltd Co has negative Free Cash Flow for the last twelve months.
FAWER Automotive Parts Ltd Co has positive three-year average ROE (Return on Equity): 9%. The company is efficient at transforming stockholders' equity into net income.
FAWER Automotive Parts Ltd Co's short-term assets (8B CNY) exceed its short-term liabilties (7B CNY).
FAWER Automotive Parts Ltd Co's ROE (Return on Equity) has decreased in the last 3 years from 14% to 9%.
FAWER Automotive Parts Ltd Co has positive Net Income for the last twelve months.
FAWER Automotive Parts Ltd Co's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
FAWER Automotive Parts Ltd Co has positive Net Debt. This means that the company has more debt (2B CNY) than cash and short-term investments (2B CNY).
FAWER Automotive Parts Ltd Co's Revenue has grown by an exceptional 33% over the past 12 months.
FAWER Automotive Parts Ltd Co's Revenue has been growing by 11% per year for the last 3 years.
FAWER Automotive Parts Ltd Co's Altman Z-Score is equal to 2.17.
FAWER Automotive Parts Ltd Co has positive Operating Income for the last twelve months.
FAWER Automotive Parts Ltd Co's long-term assets (17B CNY) exceed its long-term liabilties (9B CNY).
FAWER Automotive Parts Ltd Co has a very low three-year average ROIC (Return on Invested Capital): 1%. The company is not efficient at using invested capital to generate operating income.
FAWER Automotive Parts Ltd Co's D/E (Debt to Equity) is very low and is equal to 0.29.
Valuation Backtest
FAWER Automotive Parts Ltd Co
Run backtest to discover the historical profit from buying and selling
FAWER Automotive Parts Ltd Co
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
FAWER Automotive Parts Ltd Co
Balance Sheet Decomposition
FAWER Automotive Parts Ltd Co
| Current Assets | 8.4B |
| Cash & Short-Term Investments | 2.1B |
| Receivables | 4.8B |
| Other Current Assets | 1.5B |
| Non-Current Assets | 8.5B |
| Long-Term Investments | 3.7B |
| PP&E | 3.7B |
| Intangibles | 609.9m |
| Other Non-Current Assets | 474.3m |
| Current Liabilities | 7B |
| Accounts Payable | 3.9B |
| Accrued Liabilities | 352.6m |
| Short-Term Debt | 1.7B |
| Other Current Liabilities | 1B |
| Non-Current Liabilities | 2.3B |
| Long-Term Debt | 451.8m |
| Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
FAWER Automotive Parts Ltd Co
|
Revenue
|
16.8B
CNY
|
|
Cost of Revenue
|
-15B
CNY
|
|
Gross Profit
|
1.8B
CNY
|
|
Operating Expenses
|
-1.5B
CNY
|
|
Operating Income
|
262.2m
CNY
|
|
Other Expenses
|
422.9m
CNY
|
|
Net Income
|
685.1m
CNY
|
Free Cash Flow Analysis
FAWER Automotive Parts Ltd Co
Profitability Score
Profitability Due Diligence
FAWER Automotive Parts Ltd Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
FAWER Automotive Parts Ltd Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
FAWER Automotive Parts Ltd Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
FAWER Automotive Parts Ltd Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
FAWER Automotive Parts Ltd Co
According to Wall Street analysts, the average 1-year price target for
FAWER Automotive Parts Ltd Co
is 14 CNY
.
Shareholder Return
Price
FAWER Automotive Parts Ltd Co
| Average Annual Return | 5.96% |
| Standard Deviation of Annual Returns | 39.49% |
| Max Drawdown | -52% |
| Market Capitalization | 9.9B CNY |
| Shares Outstanding | 1 671 987 760 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
FAWER Automotive Parts Ltd Co
Country
Industry
Market Cap
Dividend Yield
Description
Fawer Automotive Parts Ltd. Co. engages in the manufacture, design, research, development and sale of automotive parts. The company is headquartered in Changchun, Jilin and currently employs 7,695 full-time employees. The Company’s main products are categorized into environmental systems, chassis systems, brake and transmission systems, steering and safety systems, electrical and electronic systems and engine accessory systems. The Company’s products are used in heavy, medium, light and mini commercial vehicles, as well as high-, medium- and low-end passenger cars. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
FAWER Automotive Parts Ltd Co
stock under the Base Case scenario is
8.25
CNY.
Compared to the current market price of 5.74 CNY,
FAWER Automotive Parts Ltd Co
is
Undervalued by 30%.
You don't have any saved screeners yet
