Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
Balance Sheet
Balance Sheet Decomposition
Shenzhen Huaqiang Industry Co Ltd
Current Assets | 12.7B |
Cash & Short-Term Investments | 3.3B |
Receivables | 6.3B |
Other Current Assets | 3.1B |
Non-Current Assets | 5.1B |
Long-Term Investments | 2.6B |
PP&E | 296m |
Intangibles | 2B |
Other Non-Current Assets | 196.9m |
Current Liabilities | 8.4B |
Accounts Payable | 1.1B |
Accrued Liabilities | 289.3m |
Short-Term Debt | 6.4B |
Other Current Liabilities | 706.6m |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 1B |
Balance Sheet
Shenzhen Huaqiang Industry Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
705
|
1 344
|
1 013
|
1 191
|
1 346
|
1 644
|
1 810
|
2 501
|
3 216
|
3 320
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 501
|
3 216
|
3 320
|
|
Cash Equivalents |
705
|
1 344
|
1 013
|
1 191
|
1 346
|
1 644
|
1 810
|
0
|
0
|
0
|
|
Short-Term Investments |
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
68
|
784
|
1 265
|
2 098
|
2 855
|
3 500
|
4 376
|
5 179
|
4 775
|
6 267
|
|
Accounts Receivables |
21
|
696
|
1 082
|
1 757
|
2 499
|
3 220
|
4 041
|
4 784
|
4 443
|
5 697
|
|
Other Receivables |
47
|
88
|
183
|
341
|
356
|
280
|
335
|
395
|
331
|
570
|
|
Inventory |
524
|
754
|
1 176
|
1 339
|
1 800
|
1 703
|
1 524
|
2 992
|
2 859
|
2 663
|
|
Other Current Assets |
62
|
113
|
271
|
245
|
285
|
476
|
595
|
862
|
657
|
430
|
|
Total Current Assets |
1 394
|
2 996
|
3 726
|
4 874
|
6 286
|
7 323
|
8 306
|
11 534
|
11 507
|
12 680
|
|
PP&E Net |
400
|
426
|
410
|
313
|
294
|
262
|
263
|
286
|
309
|
296
|
|
PP&E Gross |
400
|
426
|
410
|
313
|
294
|
262
|
263
|
286
|
0
|
296
|
|
Accumulated Depreciation |
148
|
177
|
194
|
227
|
243
|
265
|
320
|
362
|
0
|
425
|
|
Intangible Assets |
198
|
200
|
179
|
189
|
183
|
170
|
180
|
173
|
169
|
162
|
|
Goodwill |
0
|
819
|
819
|
1 599
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 834
|
|
Long-Term Investments |
1 979
|
1 650
|
1 706
|
1 646
|
1 580
|
1 606
|
1 481
|
1 726
|
2 339
|
2 577
|
|
Other Long-Term Assets |
75
|
91
|
82
|
111
|
111
|
140
|
162
|
200
|
191
|
197
|
|
Other Assets |
0
|
819
|
819
|
1 599
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 834
|
|
Total Assets |
4 046
N/A
|
6 182
+53%
|
6 923
+12%
|
8 732
+26%
|
10 302
+18%
|
11 350
+10%
|
12 241
+8%
|
15 767
+29%
|
16 363
+4%
|
17 746
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
357
|
284
|
174
|
443
|
361
|
859
|
688
|
788
|
665
|
1 082
|
|
Accrued Liabilities |
115
|
146
|
181
|
312
|
209
|
210
|
251
|
467
|
428
|
289
|
|
Short-Term Debt |
30
|
584
|
1 554
|
1 935
|
2 702
|
3 231
|
3 480
|
4 866
|
4 494
|
6 366
|
|
Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
0
|
64
|
70
|
366
|
1 173
|
308
|
|
Other Current Liabilities |
528
|
830
|
453
|
759
|
839
|
731
|
474
|
549
|
563
|
399
|
|
Total Current Liabilities |
1 030
|
1 845
|
2 363
|
3 448
|
4 112
|
5 095
|
4 963
|
7 037
|
7 322
|
8 444
|
|
Long-Term Debt |
599
|
599
|
359
|
617
|
879
|
418
|
1 056
|
1 762
|
1 041
|
1 091
|
|
Deferred Income Tax |
25
|
30
|
31
|
56
|
80
|
97
|
116
|
143
|
170
|
186
|
|
Minority Interest |
65
|
75
|
99
|
279
|
460
|
531
|
565
|
636
|
798
|
848
|
|
Other Liabilities |
12
|
31
|
89
|
27
|
86
|
30
|
4
|
28
|
6
|
4
|
|
Total Liabilities |
1 732
N/A
|
2 578
+49%
|
2 940
+14%
|
4 427
+51%
|
5 616
+27%
|
6 171
+10%
|
6 704
+9%
|
9 606
+43%
|
9 338
-3%
|
10 573
+13%
|
|
Equity | |||||||||||
Common Stock |
667
|
721
|
721
|
721
|
721
|
1 046
|
1 046
|
1 046
|
1 046
|
1 046
|
|
Retained Earnings |
1 558
|
1 900
|
2 254
|
2 531
|
2 964
|
3 417
|
3 885
|
4 559
|
5 198
|
5 299
|
|
Additional Paid In Capital |
0
|
965
|
972
|
1 071
|
963
|
648
|
649
|
654
|
656
|
658
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
89
|
17
|
36
|
19
|
38
|
69
|
43
|
97
|
127
|
170
|
|
Total Equity |
2 314
N/A
|
3 604
+56%
|
3 983
+11%
|
4 305
+8%
|
4 685
+9%
|
5 180
+11%
|
5 537
+7%
|
6 161
+11%
|
7 026
+14%
|
7 173
+2%
|
|
Total Liabilities & Equity |
4 046
N/A
|
6 182
+53%
|
6 923
+12%
|
8 732
+26%
|
10 302
+18%
|
11 350
+10%
|
12 241
+8%
|
15 767
+29%
|
16 363
+4%
|
17 746
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
967
|
1 046
|
1 046
|
1 046
|
1 046
|
1 046
|
1 046
|
1 046
|
1 046
|
1 046
|