ZTE Corp
SZSE:000063

Watchlist Manager
ZTE Corp Logo
ZTE Corp
SZSE:000063
Watchlist
Price: 41.95 CNY -2.26% Market Closed
Market Cap: 200.7B CNY

Relative Value

The Relative Value of one ZTE Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 41.95 CNY, ZTE Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZTE Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
Forward
1.4
vs History
9
vs Industry
33
Median 3Y
17.9
Median 5Y
19
Industry
26.3
Forward
24.1
vs History
6
vs Industry
36
Median 3Y
15.9
Median 5Y
11.5
Industry
16
vs History
17
vs Industry
32
Median 3Y
15.1
Median 5Y
15.3
Industry
20.2
vs History
34
vs Industry
40
Median 3Y
2.2
Median 5Y
2.5
Industry
2.5
vs History
9
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
Forward
1.5
vs History
6
vs Industry
54
Median 3Y
3.2
Median 5Y
3.4
Industry
7.4
vs History
4
vs Industry
29
Median 3Y
15.8
Median 5Y
17.4
Industry
16.6
Forward
17.7
vs History
4
vs Industry
31
Median 3Y
15.8
Median 5Y
17.4
Industry
22.4
Forward
25.5
vs History
6
vs Industry
35
Median 3Y
15.4
Median 5Y
11.5
Industry
15.2
vs History
4
vs Industry
28
Median 3Y
25.6
Median 5Y
24.1
Industry
16
vs History
12
vs Industry
46
Median 3Y
1.3
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
ZTE Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ZTE Corp
SZSE:000063
200.7B CNY 1.5 34.4 37.6 37.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.3B USD 5.3 29.7 20 24.1
US
Arista Networks Inc
NYSE:ANET
161.6B USD 19.1 48.2 41.1 41.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
596.7B CNY 18.9 69.8 59.1 59.1
US
Motorola Solutions Inc
NYSE:MSI
62.4B USD 5.5 29.5 22.2 25.1
US
Ubiquiti Inc
NYSE:UI
35B USD 12.7 44.2 36.6 37.5
FI
Nokia Oyj
OMXH:NOKIA
28.3B EUR 1.4 30.5 11.2 21.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.8B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
28.5B USD 6.3 202.4 73.4 113
US
Lumentum Holdings Inc
NASDAQ:LITE
23.5B USD 12.8 208.9 170.7 -234.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ZTE Corp
SZSE:000063
Average EV/EBITDA: 33 136.2
37.6
19%
2
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.2
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.6
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
11.2
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
73.4
52%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
170.7
159%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ZTE Corp
SZSE:000063
Average EV/EBIT: 40.9
37.6
1%
37.6
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.5
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.4
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
113
74%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -234.8 N/A N/A