Wasu Media Holding Co Ltd
SZSE:000156
Intrinsic Value
Wasu Media Holding Co., Ltd. engages in the Internet, media and cable television industry services. [ Read More ]
The intrinsic value of one Wasu Media Holding Co Ltd stock under the Base Case scenario is 6.81 CNY. Compared to the current market price of 6.94 CNY, Wasu Media Holding Co Ltd is Overvalued by 2%.
Valuation Backtest
Wasu Media Holding Co Ltd
Run backtest to discover the historical profit from buying and selling Wasu Media Holding Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wasu Media Holding Co Ltd
| Current Assets | 12.1B |
| Cash & Short-Term Investments | 7B |
| Receivables | 3.5B |
| Other Current Assets | 1.5B |
| Non-Current Assets | 17.2B |
| Long-Term Investments | 3.1B |
| PP&E | 10.9B |
| Intangibles | 1.1B |
| Other Non-Current Assets | 2.1B |
| Current Liabilities | 10.7B |
| Accounts Payable | 3.7B |
| Accrued Liabilities | 674.9m |
| Short-Term Debt | 2.8B |
| Other Current Liabilities | 3.5B |
| Non-Current Liabilities | 3.8B |
| Long-Term Debt | 137.4m |
| Other Non-Current Liabilities | 3.6B |
Earnings Waterfall
Wasu Media Holding Co Ltd
|
Revenue
|
9.6B
CNY
|
|
Cost of Revenue
|
-6.7B
CNY
|
|
Gross Profit
|
2.9B
CNY
|
|
Operating Expenses
|
-2.5B
CNY
|
|
Operating Income
|
460.9m
CNY
|
|
Other Expenses
|
185.1m
CNY
|
|
Net Income
|
646.1m
CNY
|
Free Cash Flow Analysis
Wasu Media Holding Co Ltd
Profitability Score
Profitability Due Diligence
Wasu Media Holding Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Wasu Media Holding Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wasu Media Holding Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Wasu Media Holding Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wasu Media Holding Co Ltd
Shareholder Return
Price
Wasu Media Holding Co Ltd
| Average Annual Return | -6.4% |
| Standard Deviation of Annual Returns | 7.84% |
| Max Drawdown | -50% |
| Market Capitalization | 12.9B CNY |
| Shares Outstanding | 1 852 932 442 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wasu Media Holding Co., Ltd. engages in the Internet, media and cable television industry services. The company is headquartered in Hangzhou, Zhejiang and currently employs 12,057 full-time employees. The company went IPO on 2000-09-06. The firm mainly operates its business through Cable Television (TV) Network segment, Broadband Network segment and New Media segment. Cable TV Network segment includes cable TV network construction and programming content transmission services. Broadband Network segment provides personal and institutional customers with broadband network access and information services based on broadband network. New Media segment is involved in the content management, technical service and operation of new media business, including interactive TV, mobile TV, Internet TV and Internet audio-visual programs, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Wasu Media Holding Co Ltd stock under the Base Case scenario is 6.81 CNY.
Compared to the current market price of 6.94 CNY, Wasu Media Holding Co Ltd is Overvalued by 2%.
You don't have any saved screeners yet
