First Time Loading...

Jiangling Motors Corp Ltd
SZSE:000550

Watchlist Manager
Jiangling Motors Corp Ltd Logo
Jiangling Motors Corp Ltd
SZSE:000550
Watchlist
Price: 26.75 CNY 1.13% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

33.2B
+5%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+0%
5 Years
+17%
7 Years
+25%
10 Years
+59%
868m
+66%
Operating Income
Growth Rates:
1 Year
+146%
3 Years
-2%
5 Years
-
7 Years
+16%
10 Years
-44%
1.5B
+22%
Net Income
Growth Rates:
1 Year
+61%
3 Years
+168%
5 Years
+1 504%
7 Years
+12%
10 Years
-13%

Earnings Waterfall
Jiangling Motors Corp Ltd

Revenue
33.2B CNY
Cost of Revenue
-28.9B CNY
Gross Profit
4.2B CNY
Operating Expenses
-3.4B CNY
Operating Income
868m CNY
Other Expenses
607.6m CNY
Net Income
1.5B CNY

Income Statement
Jiangling Motors Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
20 889
N/A
22 179
+6%
23 493
+6%
24 190
+3%
25 537
+6%
25 696
+1%
25 251
-2%
24 407
-3%
24 528
+0%
23 519
-4%
23 349
-1%
24 791
+6%
26 634
+7%
29 449
+11%
31 491
+7%
31 841
+1%
31 346
-2%
29 672
-5%
29 967
+1%
29 101
-3%
28 249
-3%
28 274
+0%
27 684
-2%
28 467
+3%
29 174
+2%
27 286
-6%
29 524
+8%
30 843
+4%
33 096
+7%
36 517
+10%
36 697
+0%
36 508
-1%
35 221
-4%
34 412
-2%
31 768
-8%
31 762
0%
30 100
-5%
30 394
+1%
31 307
+3%
31 577
+1%
33 167
+5%
Gross Profit
Cost of Revenue
(16 137)
(17 247)
(18 386)
(18 962)
(19 784)
(20 062)
(19 656)
(18 973)
(18 774)
(18 132)
(18 214)
(19 412)
(21 252)
(23 959)
(25 677)
(26 223)
(25 796)
(25 041)
(25 742)
(25 339)
(24 992)
(25 091)
(24 497)
(24 974)
(25 158)
(23 529)
(25 475)
(26 712)
(28 282)
(31 291)
(31 639)
(31 453)
(30 917)
(30 620)
(28 277)
(28 353)
(26 510)
(26 990)
(27 640)
(27 855)
(28 946)
Gross Profit
4 753
N/A
4 933
+4%
5 108
+4%
5 228
+2%
5 753
+10%
5 634
-2%
5 596
-1%
5 435
-3%
5 754
+6%
5 387
-6%
5 134
-5%
5 378
+5%
5 382
+0%
5 490
+2%
5 814
+6%
5 617
-3%
5 550
-1%
4 629
-17%
4 224
-9%
3 761
-11%
3 258
-13%
3 183
-2%
3 185
+0%
3 492
+10%
4 015
+15%
3 757
-6%
4 051
+8%
4 134
+2%
4 813
+16%
5 228
+9%
5 059
-3%
5 055
0%
4 304
-15%
3 792
-12%
3 491
-8%
3 408
-2%
3 591
+5%
3 404
-5%
3 667
+8%
3 722
+1%
4 221
+13%
Operating Income
Operating Expenses
(3 213)
(3 405)
(3 636)
(3 743)
(4 025)
(4 116)
(4 022)
(3 846)
(4 178)
(4 120)
(4 075)
(4 328)
(4 634)
(4 801)
(5 222)
(5 408)
(5 635)
(4 879)
(4 567)
(4 274)
(3 656)
(3 746)
(3 896)
(3 985)
(4 333)
(3 942)
(4 001)
(4 018)
(3 926)
(4 672)
(4 575)
(4 633)
(4 063)
(3 616)
(3 546)
(3 209)
(3 239)
(3 069)
(2 997)
(3 198)
(3 353)
Selling, General & Administrative
(3 149)
(3 343)
(3 574)
(3 684)
(2 459)
(3 996)
(3 903)
(3 725)
(2 307)
(4 093)
(4 026)
(4 282)
(2 746)
(4 760)
(5 182)
(4 953)
(3 579)
(3 697)
(3 399)
(3 086)
(2 018)
(2 624)
(2 356)
(2 492)
(2 641)
(2 531)
(2 589)
(2 600)
(2 633)
(2 877)
(2 991)
(3 051)
(2 701)
(2 561)
(2 332)
(2 283)
(2 536)
(2 398)
(2 466)
(2 418)
(2 463)
Research & Development
0
0
0
0
(1 554)
0
0
0
(1 831)
0
0
0
(1 813)
0
0
(419)
(1 997)
0
0
(1 162)
(1 573)
(1 222)
(1 699)
(1 650)
(1 662)
(1 718)
(1 636)
(1 646)
(1 187)
(1 372)
(1 373)
(1 376)
(1 523)
(1 671)
(1 650)
(1 615)
(1 263)
(1 548)
(1 564)
(1 601)
(1 218)
Depreciation & Amortization
0
0
0
0
(59)
0
0
0
(69)
0
0
0
(86)
0
0
0
(80)
0
0
0
(232)
0
0
0
(271)
0
0
0
(368)
0
0
0
(362)
0
0
0
(367)
0
0
0
(228)
Other Operating Expenses
(66)
(62)
(64)
(60)
47
(119)
(118)
(119)
29
(26)
(48)
(47)
11
(41)
(41)
(36)
20
(1 182)
(1 168)
(26)
166
101
160
158
241
308
223
227
263
(423)
(211)
(206)
524
617
436
689
927
877
1 034
821
556
Operating Income
1 540
N/A
1 527
-1%
1 471
-4%
1 484
+1%
1 728
+16%
1 519
-12%
1 574
+4%
1 589
+1%
1 576
-1%
1 266
-20%
1 059
-16%
1 050
-1%
748
-29%
689
-8%
591
-14%
209
-65%
(85)
N/A
(250)
-194%
(343)
-37%
(514)
-50%
(399)
+22%
(563)
-41%
(710)
-26%
(491)
+31%
(317)
+35%
(184)
+42%
50
N/A
115
+130%
888
+672%
555
-38%
484
-13%
423
-13%
241
-43%
176
-27%
(55)
N/A
199
N/A
352
+77%
335
-5%
671
+100%
524
-22%
868
+66%
Pre-Tax Income
Interest Income Expense
209
232
249
255
213
271
276
265
229
245
218
224
209
220
233
236
226
235
219
202
173
165
179
196
233
237
232
255
274
286
292
262
260
255
218
195
157
145
162
190
203
Non-Reccuring Items
0
0
0
0
(89)
0
0
0
(3)
0
0
0
(3)
0
(1)
(1)
(12)
34
35
35
20
1
(2)
(1)
(30)
(1)
0
(1)
(549)
(2)
10
24
65
17
401
387
388
391
(4)
(6)
(279)
Gain/Loss on Disposition of Assets
0
0
(1)
(2)
(7)
(8)
(10)
(10)
(6)
(7)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(167)
0
0
0
(12)
0
0
0
0
0
0
0
0
Total Other Income
173
263
444
440
585
643
516
604
714
757
738
694
527
386
504
493
633
654
581
535
246
272
239
247
219
109
32
33
6
(157)
(134)
(162)
2
(11)
(8)
16
1
(1)
4
5
6
Pre-Tax Income
1 922
N/A
2 023
+5%
2 164
+7%
2 178
+1%
2 429
+12%
2 424
0%
2 355
-3%
2 448
+4%
2 510
+3%
2 263
-10%
2 013
-11%
1 965
-2%
1 482
-25%
1 294
-13%
1 326
+2%
937
-29%
762
-19%
673
-12%
492
-27%
259
-47%
40
-85%
(125)
N/A
(294)
-135%
(50)
+83%
105
N/A
162
+54%
315
+94%
402
+28%
452
+12%
680
+50%
651
-4%
546
-16%
556
+2%
438
-21%
557
+27%
797
+43%
900
+13%
870
-3%
833
-4%
712
-14%
798
+12%
Net Income
Tax Provision
(208)
(229)
(241)
(210)
(321)
(340)
(329)
(330)
(288)
(201)
(168)
(190)
(164)
(162)
(161)
(70)
(71)
(57)
(35)
7
52
88
126
81
43
31
(18)
(54)
99
78
97
124
18
34
34
(21)
(37)
(27)
55
144
266
Income from Continuing Operations
1 715
1 795
1 923
1 968
2 108
2 084
2 025
2 117
2 222
2 062
1 846
1 776
1 318
1 133
1 166
868
691
616
457
266
92
(37)
(168)
31
148
192
296
348
551
759
749
670
574
473
591
776
863
843
888
856
1 064
Income to Minority Interest
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
30
38
52
61
304
351
411
Net Income (Common)
1 696
N/A
1 795
+6%
1 923
+7%
1 968
+2%
2 108
+7%
2 084
-1%
2 025
-3%
2 117
+5%
2 222
+5%
2 062
-7%
1 846
-10%
1 776
-4%
1 318
-26%
1 133
-14%
1 166
+3%
868
-26%
691
-20%
616
-11%
457
-26%
266
-42%
92
-65%
(37)
N/A
(168)
-354%
31
N/A
148
+377%
192
+30%
296
+54%
348
+18%
551
+58%
759
+38%
749
-1%
670
-11%
574
-14%
491
-15%
621
+27%
814
+31%
915
+12%
904
-1%
1 192
+32%
1 207
+1%
1 476
+22%
EPS (Diluted)
1.96
N/A
2.07
+6%
2.22
+7%
2.27
+2%
2.44
+7%
2.42
-1%
2.35
-3%
2.46
+5%
2.57
+4%
2.39
-7%
2.14
-10%
2.06
-4%
1.53
-26%
1.31
-14%
1.35
+3%
1
-26%
0.8
-20%
0.71
-11%
0.52
-27%
0.3
-42%
0.11
-63%
-0.05
N/A
-0.2
-300%
0.03
N/A
0.17
+467%
0.22
+29%
0.34
+55%
0.4
+18%
0.64
+60%
0.87
+36%
0.86
-1%
0.77
-10%
0.67
-13%
0.57
-15%
0.73
+28%
0.95
+30%
1.06
+12%
1.05
-1%
1.38
+31%
1.39
+1%
1.71
+23%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.