ADAMA Ltd Relative Valuation - ADAMA Ltd

Watchlist Manager

Watchlist

Price: 6.47 CNY -0.15% Market Closed

Market Cap: ¥15.1B

	ADAMA Ltd SZSE:000553	CN

Multiples-Based Value

The Multiples-Based Value for ADAMA Ltd (000553) under the Base Case is 14.6 CNY. Compared with the current market price of 6.47 CNY, the stock appears Undervalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 56%

Multiples-Based Value

Price ¥6.47

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	ADAMA Ltd SZSE:000553	15.1B CNY	0.5	-10.1	34.1	34.1
US	Corteva Inc NYSE:CTVA	55.8B USD	3.2	51.1	13.8	20.2
CA	Nutrien Ltd TSX:NTR	51.4B CAD	1.4	16.4	8	13.3
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	206.7B CNY	13.1	34.3	27.2	27.2
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	23.1B USD	5	39.2	25.4	25.4
US	CF Industries Holdings Inc NYSE:CF	21.1B USD	2.8	13.7	6.5	8.9
CN	Zangge Mining Co Ltd SZSE:000408	127.2B CNY	35.3	32.8	82.2	82.2
NO	Yara International ASA OSE:YAR	142.6B NOK	1	11	6.3	10.4
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	53.8B SAR	4.1	12.4	8.2	10
RU	PhosAgro PAO MOEX:PHOR	961.4B RUB	1.7	8.3	5.1	6.3
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	78.9B CNY	2.4	24.5	19	19

			Revenue Growth	P/S to Growth
CN	ADAMA Ltd SZSE:000553	Average P/S: 6.4 0.5	5%	0.1
US	Corteva Inc NYSE:CTVA	3.2	4%	0.8
CA	Nutrien Ltd TSX:NTR	1.4	0%	N/A
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	13.1	10%	1.3
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	5	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	2.8	-2%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	35.3	N/A	N/A
NO	Yara International ASA OSE:YAR	1	1%	1
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	4.1	N/A	N/A
RU	PhosAgro PAO MOEX:PHOR	1.7	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	2.4	5%	0.5

			Earnings Growth	PEG
CN	ADAMA Ltd SZSE:000553	Average P/E: 24.4 Negative Multiple: -10.1	N/A	N/A
US	Corteva Inc NYSE:CTVA	51.1	41%	1.2
CA	Nutrien Ltd TSX:NTR	16.4	1%	16.4
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	34.3	32%	1.1
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	39.2	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	13.7	-7%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	32.8	N/A	N/A
NO	Yara International ASA OSE:YAR	11	-9%	N/A
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	12.4	N/A	N/A
RU	PhosAgro PAO MOEX:PHOR	8.3	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	24.5	11%	2.2

			EBITDA Growth	EV/EBITDA to Growth
CN	ADAMA Ltd SZSE:000553	Average EV/EBITDA: 21.4 34.1	141%	0.2
US	Corteva Inc NYSE:CTVA	13.8	8%	1.7
CA	Nutrien Ltd TSX:NTR	8	1%	8
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	27.2	50%	0.5
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	25.4	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	6.5	-9%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	82.2	N/A	N/A
NO	Yara International ASA OSE:YAR	6.3	-1%	N/A
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	8.2	-16%	N/A
RU	PhosAgro PAO MOEX:PHOR	5.1	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	19	24%	0.8

			EBIT Growth	EV/EBIT to Growth
CN	ADAMA Ltd SZSE:000553	Average EV/EBIT: 23.4 34.1	101%	0.3
US	Corteva Inc NYSE:CTVA	20.2	14%	1.4
CA	Nutrien Ltd TSX:NTR	13.3	1%	13.3
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	27.2	48%	0.6
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	25.4	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	8.9	-9%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	82.2	12%	6.9
NO	Yara International ASA OSE:YAR	10.4	-2%	N/A
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	10	-22%	N/A
RU	PhosAgro PAO MOEX:PHOR	6.3	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	19	15%	1.3

ADAMA Ltd
SZSE:000553

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
ADAMA Ltd Competitors

See Also

Company

Help

Tools

Stocks

ADAMA Ltd SZSE:000553

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples ADAMA Ltd Competitors

See Also

Company

Help

Tools

Stocks

ADAMA Ltd
SZSE:000553

Competitors Multiples
ADAMA Ltd Competitors