Luzhou Laojiao Co Ltd
SZSE:000568

Watchlist Manager
Luzhou Laojiao Co Ltd Logo
Luzhou Laojiao Co Ltd
SZSE:000568
Watchlist
Price: 126.36 CNY -0.64% Market Closed
Market Cap: 186B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Luzhou Laojiao Co Ltd stock under the Base Case scenario is 218.03 CNY. Compared to the current market price of 126.36 CNY, Luzhou Laojiao Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
218.03 CNY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.9
P/S
P/S
Price to Sales
5.9
vs History
90
vs Industry
11
Median 3Y
10.4
Median 5Y
12.4
Industry
1.7
Forward
5.6
More Details
13.8
P/E
P/E
Price to Earnings
13.8
vs History
90
vs Industry
51
Median 3Y
25
Median 5Y
29.6
Industry
19.9
Forward
12
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
92
vs Industry
32
Median 3Y
26.9
Median 5Y
35.4
Industry
12.5
More Details
16.6
P/FCFE
P/FCFE
Price to FCFE
16.6
vs History
84
vs Industry
37
Median 3Y
19
Median 5Y
34.9
Industry
21.3
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
93
vs Industry
18
Median 3Y
7.8
Median 5Y
9
Industry
2.1
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
88
vs Industry
12
Median 3Y
9.3
Median 5Y
11.8
Industry
1.9
Forward
4.8
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
88
vs Industry
25
Median 3Y
12.7
Median 5Y
16.1
Industry
5
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
90
vs Industry
44
Median 3Y
16.6
Median 5Y
22
Industry
11.8
Forward
7.5
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
90
vs Industry
55
Median 3Y
16.6
Median 5Y
22
Industry
14.5
Forward
8.4
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
92
vs Industry
39
Median 3Y
23.7
Median 5Y
33.9
Industry
13.5
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
82
vs Industry
43
Median 3Y
28.1
Median 5Y
37.5
Industry
21
More Details
5
EV/IC
EV/IC
Enterprise Value to IC
5
vs History
88
vs Industry
11
Median 3Y
9.6
Median 5Y
10.9
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Luzhou Laojiao Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Luzhou Laojiao Co Ltd
SZSE:000568
186B CNY 5.9 13.8 8.9 8.9
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.5 15.9 15.9
CN
Wuliangye Yibin Co Ltd
SZSE:000858
510.7B CNY 5.6 15.6 9.1 9.1
UK
Diageo PLC
LSE:DGE
48.5B GBP 2.4 13.5 10.5 11.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
33.9B USD 3.3 -416.1 11.1 12.5
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
248B CNY 6.7 19.6 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
24.3B EUR 2.2 22.2 10.4 11.9
US
Brown-Forman Corp
NYSE:BF.B
16.4B USD 4 16.6 14.8 16
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.6B CNY 4.4 24.4 13.3 13.3
IN
United Spirits Ltd
NSE:MCDOWELL-N
1.1T INR 4.3 79.1 54.8 63.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.