Jingwei Textile Machinery Co Ltd
SZSE:000666
Balance Sheet
Balance Sheet Decomposition
Jingwei Textile Machinery Co Ltd
Current Assets | 25.9B |
Cash & Short-Term Investments | 21.7B |
Receivables | 1.8B |
Other Current Assets | 2.3B |
Non-Current Assets | 13.4B |
Long-Term Investments | 8.3B |
PP&E | 2.3B |
Intangibles | 1.2B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 12.6B |
Accounts Payable | 1.5B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 5.1B |
Other Current Liabilities | 3.5B |
Non-Current Liabilities | 16.6B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 15.2B |
Balance Sheet
Jingwei Textile Machinery Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9 487
|
5 232
|
8 641
|
11 841
|
9 988
|
12 511
|
11 486
|
10 725
|
7 944
|
7 204
|
|
Cash |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
7 939
|
7 200
|
|
Cash Equivalents |
9 486
|
5 231
|
8 640
|
11 840
|
9 988
|
12 511
|
11 485
|
10 725
|
5
|
4
|
|
Short-Term Investments |
244
|
6 042
|
6 153
|
4 097
|
4 790
|
10 413
|
10 070
|
9 183
|
7 845
|
13 110
|
|
Total Receivables |
2 675
|
1 925
|
2 554
|
2 709
|
2 397
|
2 103
|
1 717
|
1 781
|
2 080
|
1 645
|
|
Accounts Receivables |
779
|
770
|
1 065
|
1 053
|
1 072
|
1 113
|
700
|
676
|
1 043
|
719
|
|
Other Receivables |
1 896
|
1 155
|
1 489
|
1 656
|
1 325
|
990
|
1 017
|
1 105
|
1 037
|
926
|
|
Inventory |
1 620
|
1 542
|
1 532
|
823
|
859
|
938
|
818
|
902
|
1 292
|
1 432
|
|
Other Current Assets |
346
|
858
|
691
|
2 103
|
270
|
513
|
2 063
|
3 025
|
10 448
|
2 872
|
|
Total Current Assets |
14 370
|
15 600
|
19 571
|
21 573
|
18 304
|
26 479
|
26 154
|
25 616
|
29 609
|
26 263
|
|
PP&E Net |
1 967
|
1 989
|
2 013
|
1 690
|
1 480
|
1 513
|
1 589
|
1 546
|
2 222
|
2 286
|
|
PP&E Gross |
1 967
|
1 989
|
2 013
|
1 690
|
1 480
|
1 513
|
1 589
|
1 546
|
2 222
|
2 286
|
|
Accumulated Depreciation |
1 534
|
1 430
|
1 523
|
1 505
|
1 356
|
1 370
|
1 435
|
1 389
|
1 503
|
1 633
|
|
Intangible Assets |
581
|
604
|
593
|
470
|
393
|
417
|
413
|
359
|
374
|
372
|
|
Goodwill |
845
|
845
|
847
|
844
|
868
|
868
|
868
|
868
|
868
|
862
|
|
Note Receivable |
0
|
0
|
0
|
700
|
3 544
|
1 432
|
1 312
|
1 682
|
840
|
838
|
|
Long-Term Investments |
616
|
986
|
4 388
|
9 287
|
11 457
|
7 508
|
4 825
|
6 195
|
6 713
|
8 019
|
|
Other Long-Term Assets |
485
|
1 291
|
653
|
756
|
714
|
723
|
558
|
839
|
931
|
599
|
|
Other Assets |
845
|
845
|
847
|
844
|
868
|
868
|
868
|
868
|
868
|
862
|
|
Total Assets |
18 863
N/A
|
21 315
+13%
|
28 066
+32%
|
35 320
+26%
|
36 761
+4%
|
38 939
+6%
|
35 719
-8%
|
37 105
+4%
|
41 557
+12%
|
39 238
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 756
|
1 439
|
1 831
|
1 264
|
1 023
|
1 104
|
876
|
813
|
1 385
|
1 305
|
|
Accrued Liabilities |
1 813
|
2 211
|
2 898
|
3 247
|
3 231
|
3 464
|
3 514
|
3 519
|
3 803
|
3 171
|
|
Short-Term Debt |
2 558
|
2 751
|
4 926
|
3 322
|
4 402
|
5 903
|
2 915
|
2 757
|
5 207
|
6 285
|
|
Current Portion of Long-Term Debt |
26
|
2
|
209
|
1 402
|
1 468
|
2 881
|
5
|
4 291
|
2 699
|
906
|
|
Other Current Liabilities |
1 123
|
1 307
|
1 608
|
3 047
|
1 289
|
1 447
|
973
|
1 668
|
3 509
|
1 633
|
|
Total Current Liabilities |
7 275
|
7 710
|
11 471
|
12 281
|
11 412
|
14 799
|
8 284
|
13 048
|
16 603
|
13 299
|
|
Long-Term Debt |
1 200
|
1 400
|
2 642
|
6 861
|
5 188
|
3 256
|
5 199
|
1 102
|
1 408
|
1 051
|
|
Deferred Income Tax |
0
|
4
|
17
|
63
|
69
|
29
|
33
|
10
|
9
|
28
|
|
Minority Interest |
5 086
|
6 429
|
7 693
|
9 142
|
12 162
|
12 407
|
13 291
|
13 676
|
13 913
|
14 753
|
|
Other Liabilities |
188
|
181
|
180
|
252
|
294
|
119
|
121
|
113
|
218
|
213
|
|
Total Liabilities |
13 749
N/A
|
15 724
+14%
|
22 002
+40%
|
28 598
+30%
|
29 126
+2%
|
30 611
+5%
|
26 928
-12%
|
27 950
+4%
|
32 151
+15%
|
29 344
-9%
|
|
Equity | |||||||||||
Common Stock |
704
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|
|
Retained Earnings |
2 531
|
3 007
|
3 433
|
3 945
|
5 101
|
5 712
|
6 194
|
6 589
|
6 928
|
7 333
|
|
Additional Paid In Capital |
1 931
|
1 922
|
1 909
|
1 906
|
1 907
|
1 902
|
1 891
|
1 888
|
1 890
|
1 891
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
31
|
|
Other Equity |
52
|
43
|
17
|
167
|
78
|
10
|
1
|
27
|
24
|
2
|
|
Total Equity |
5 114
N/A
|
5 591
+9%
|
6 064
+8%
|
6 722
+11%
|
7 635
+14%
|
8 328
+9%
|
8 790
+6%
|
9 154
+4%
|
9 406
+3%
|
9 895
+5%
|
|
Total Liabilities & Equity |
18 863
N/A
|
21 315
+13%
|
28 066
+32%
|
35 320
+26%
|
36 761
+4%
|
38 939
+6%
|
35 719
-8%
|
37 105
+4%
|
41 557
+12%
|
39 238
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
704
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|