First Time Loading...

Wuliangye Yibin Co Ltd
SZSE:000858

Watchlist Manager
Wuliangye Yibin Co Ltd Logo
Wuliangye Yibin Co Ltd
SZSE:000858
Watchlist
Price: 152.25 CNY 2.19%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Wuliangye Yibin Co Ltd stock under the Base Case scenario is 188.28 CNY. Compared to the current market price of 152.25 CNY, Wuliangye Yibin Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
188.28 CNY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8
P/S
P/S
Price to Sales
8
vs History
87
vs Industry
6
Median 3Y
9.4
Median 5Y
9.9
Industry
1.8
Forward
7.1
More Details
22.1
P/E
P/E
Price to Earnings
22.1
vs History
87
vs Industry
32
Median 3Y
26.2
Median 5Y
28.5
Industry
20.9
Forward
19.3
More Details
16.4
P/OCF
P/OCF
Price to OCF
16.4
vs History
92
vs Industry
30
Median 3Y
29.6
Median 5Y
28.8
Industry
14
More Details
17.7
P/FCFE
P/FCFE
Price to FCFE
17.7
vs History
92
vs Industry
34
Median 3Y
31.9
Median 5Y
31.6
Industry
21.1
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
88
vs Industry
17
Median 3Y
6.1
Median 5Y
6.7
Industry
2.3
More Details
6.8
EV/S
EV/S
Enterprise Value to Sales
6.8
vs History
88
vs Industry
9
Median 3Y
8.3
Median 5Y
8.7
Industry
2
Forward
6
More Details
11.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.1
vs History
88
vs Industry
18
Median 3Y
13.1
Median 5Y
14.2
Industry
5.5
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
87
vs Industry
29
Median 3Y
17.4
Median 5Y
19.1
Industry
12.7
Forward
12.3
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
87
vs Industry
37
Median 3Y
17.4
Median 5Y
19.1
Industry
16.2
Forward
12.5
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
92
vs Industry
38
Median 3Y
26.1
Median 5Y
25.3
Industry
15.3
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
92
vs Industry
41
Median 3Y
28.7
Median 5Y
28
Industry
22.3
More Details
9.9
EV/IC
EV/IC
Enterprise Value to IC
9.9
vs History
82
vs Industry
5
Median 3Y
12
Median 5Y
12.1
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Wuliangye Yibin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuliangye Yibin Co Ltd
SZSE:000858
591B CNY 8 22.1 14.3 14.3
CN
Kweichow Moutai Co Ltd
SSE:600519
2.1T CNY 14.3 28.7 20.5 20.5
UK
Diageo PLC
LSE:DGE
62.1B GBP 3.3 17 11.8 14.3
US
Premium Beverage Group Inc
OTC:PBEV
52.2B USD 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
47.6B USD 4.8 27.5 15.8 17.9
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
307.8B CNY 10 29.5 22.5 22.5
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
FR
Pernod Ricard SA
PAR:RI
36B EUR 3.1 17.6 13.4 15.2
CN
Luzhou Laojiao Co Ltd
SZSE:000568
273.1B CNY 9.2 21.5 15.6 15.6
US
Brown-Forman Corp
NYSE:BF.B
23.1B USD 5.4 23.9 18.2 19.4
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
150.8B CNY 4.4 14.3 9.4 9.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.