Wuliangye Yibin Co Ltd
SZSE:000858

Watchlist Manager
Wuliangye Yibin Co Ltd Logo
Wuliangye Yibin Co Ltd
SZSE:000858
Watchlist
Price: 131.58 CNY -0.17% Market Closed
Market Cap: 510.7B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Wuliangye Yibin Co Ltd stock under the Base Case scenario is 192.05 CNY. Compared to the current market price of 131.58 CNY, Wuliangye Yibin Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
192.05 CNY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
92
vs Industry
12
Median 3Y
7.7
Median 5Y
9
Industry
1.7
Forward
5.2
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
90
vs Industry
48
Median 3Y
21.4
Median 5Y
25.1
Industry
19.9
Forward
14.3
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
95
vs Industry
42
Median 3Y
17.4
Median 5Y
28.8
Industry
12.5
More Details
10.9
P/FCFE
P/FCFE
Price to FCFE
10.9
vs History
96
vs Industry
47
Median 3Y
18.8
Median 5Y
31.6
Industry
21.3
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
88
vs Industry
23
Median 3Y
5
Median 5Y
6
Industry
2.1
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
88
vs Industry
18
Median 3Y
6.6
Median 5Y
7.9
Industry
1.9
Forward
3.9
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
88
vs Industry
29
Median 3Y
10.7
Median 5Y
12.9
Industry
5
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
90
vs Industry
47
Median 3Y
13.9
Median 5Y
16.8
Industry
11.8
Forward
8.2
More Details
9.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.1
vs History
90
vs Industry
57
Median 3Y
13.9
Median 5Y
16.8
Industry
14.5
Forward
8.6
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
96
vs Industry
53
Median 3Y
14.4
Median 5Y
25.3
Industry
13.5
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
96
vs Industry
50
Median 3Y
15.5
Median 5Y
28
Industry
21
More Details
7.4
EV/IC
EV/IC
Enterprise Value to IC
7.4
vs History
88
vs Industry
3
Median 3Y
10.5
Median 5Y
12
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Wuliangye Yibin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuliangye Yibin Co Ltd
SZSE:000858
510.7B CNY 5.6 15.6 9.1 9.1
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.5 15.9 15.9
UK
Diageo PLC
LSE:DGE
48.5B GBP 2.4 13.5 10.5 11.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
34.3B USD 3.4 -421.9 11.2 12.7
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
248B CNY 6.7 19.6 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
24.3B EUR 2.2 22.2 10.4 11.9
CN
Luzhou Laojiao Co Ltd
SZSE:000568
186B CNY 5.9 13.8 8.9 8.9
US
Brown-Forman Corp
NYSE:BF.B
16.5B USD 4.1 16.6 14.9 16
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.6B CNY 4.4 24.4 13.3 13.3
IN
United Spirits Ltd
NSE:MCDOWELL-N
1.1T INR 4.3 79.4 55 63.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.