First Time Loading...

Ning Xia Yin Xing Energy Co Ltd
SZSE:000862

Watchlist Manager
Ning Xia Yin Xing Energy Co Ltd Logo
Ning Xia Yin Xing Energy Co Ltd
SZSE:000862
Watchlist
Price: 5.37 CNY -3.94% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.5B
-4%
Assets
Growth Rates:
1 Year
+26%
3 Years
+7%
5 Years
-2%
7 Years
-5%
10 Years
+3%
5.4B
-5%
Liabilities
Growth Rates:
1 Year
+15%
3 Years
-14%
5 Years
-25%
7 Years
-26%
10 Years
-33%
4.2B
-1%
Equity
Growth Rates:
1 Year
+44%
3 Years
+56%
5 Years
+60%
7 Years
+50%
10 Years
+237%

Balance Sheet Decomposition
Ning Xia Yin Xing Energy Co Ltd

9.5B
Assets
5.4B
Liabilities
9.5B
Assets
5.4B
Liabilities
Current Assets 2.6B
Cash & Short-Term Investments 311.2m
Receivables 2.3B
Other Current Assets 58.8m
Non-Current Assets 6.9B
Long-Term Investments 147.1m
PP&E 6.5B
Intangibles 79.9m
Other Non-Current Assets 129.7m
Current Liabilities 3.1B
Accounts Payable 141.2m
Accrued Liabilities 24m
Short-Term Debt 866.2m
Other Current Liabilities 2.1B
Non-Current Liabilities 2.3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 116.9m

Balance Sheet
Ning Xia Yin Xing Energy Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
537
330
1 059
339
292
246
184
61
238
311
Cash
0
330
0
0
0
0
0
61
238
311
Cash Equivalents
537
0
1 059
339
292
246
184
0
0
0
Total Receivables
561
328
1 011
1 343
1 470
1 726
1 803
1 067
1 808
2 264
Accounts Receivables
501
254
661
837
1 093
1 407
1 612
924
1 727
2 175
Other Receivables
60
74
350
506
377
319
191
143
82
89
Inventory
355
165
115
88
112
84
60
52
53
46
Other Current Assets
473
419
15
2
12
3
1
1
61
13
Total Current Assets
1 926
1 242
2 200
1 771
1 887
2 059
2 048
1 179
2 107
2 634
PP&E Net
7 829
7 941
7 611
8 040
7 661
6 936
6 532
5 955
6 540
6 545
PP&E Gross
7 829
7 941
7 611
8 040
7 661
6 936
6 532
5 955
6 540
6 545
Accumulated Depreciation
1 940
2 414
2 915
3 484
3 973
4 287
4 897
5 329
5 906
6 460
Intangible Assets
86
80
73
81
81
97
101
83
82
80
Note Receivable
0
0
0
0
0
0
0
45
55
67
Long-Term Investments
60
59
91
89
83
107
113
113
130
147
Other Long-Term Assets
39
41
41
40
38
154
140
59
55
62
Total Assets
9 939
N/A
9 362
-6%
10 015
+7%
10 021
+0%
9 750
-3%
9 353
-4%
8 934
-4%
7 436
-17%
8 969
+21%
9 536
+6%
Liabilities
Accounts Payable
471
349
303
167
210
182
171
213
164
141
Accrued Liabilities
30
40
36
62
61
37
36
35
34
25
Short-Term Debt
224
269
220
366
710
647
1 083
114
20
866
Current Portion of Long-Term Debt
508
628
596
681
717
784
998
1 056
739
749
Other Current Liabilities
142
62
51
195
260
157
39
381
1 884
1 346
Total Current Liabilities
1 375
1 348
1 207
1 470
1 958
1 807
2 326
1 798
2 842
3 127
Long-Term Debt
6 582
6 186
5 787
5 574
4 899
4 436
3 816
2 767
2 739
2 137
Deferred Income Tax
0
0
0
0
0
0
1
1
0
0
Minority Interest
174
153
160
39
39
34
30
37
69
78
Other Liabilities
119
102
86
79
257
455
104
80
48
39
Total Liabilities
8 249
N/A
7 789
-6%
7 240
-7%
7 164
-1%
7 153
0%
6 732
-6%
6 278
-7%
4 684
-25%
5 698
+22%
5 381
-6%
Equity
Common Stock
542
542
709
706
706
706
706
706
706
918
Retained Earnings
530
647
636
840
787
764
730
636
351
189
Additional Paid In Capital
1 679
1 679
2 703
2 991
2 679
2 679
2 682
2 682
2 915
3 428
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
1
Other Equity
0
0
0
0
0
0
2
0
0
0
Total Equity
1 690
N/A
1 573
-7%
2 775
+76%
2 857
+3%
2 598
-9%
2 621
+1%
2 656
+1%
2 752
+4%
3 271
+19%
4 155
+27%
Total Liabilities & Equity
9 939
N/A
9 362
-6%
10 015
+7%
10 021
+0%
9 750
-3%
9 353
-4%
8 934
-4%
7 436
-17%
8 969
+21%
9 536
+6%
Shares Outstanding
Common Shares Outstanding
542
542
709
706
706
706
706
706
706
918

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.