Yantai Changyu Pioneer Wine Co Ltd
SZSE:000869
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.9), the stock would be worth ¥13.77 (29% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.3 | ¥19.27 |
0%
|
| 3-Year Average | 20.9 | ¥13.77 |
-29%
|
| 5-Year Average | 19.8 | ¥13.03 |
-32%
|
| Industry Average | 15.2 | ¥10.03 |
-48%
|
| Country Average | 28.9 | ¥19.04 |
-1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥8B
|
/ |
Oct 2025
¥250.8m
|
= |
|
|
¥8B
|
/ |
Dec 2025
¥934.3m
|
= |
|
|
¥8B
|
/ |
Dec 2026
¥1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
Y
|
Yantai Changyu Pioneer Wine Co Ltd
SZSE:000869
|
8.9B CNY | 29.3 | 33 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.7 | 21.3 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
393.1B CNY | 6.9 | 13.8 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.7B GBP | 11.6 | 13.4 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27B USD | 12.4 | 16 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.2B CNY | 8.8 | 14.1 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
151.1B CNY | 7.2 | 11.8 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.5B EUR | 10.1 | 11.5 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 12.7 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.1B CNY | 17 | 36 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Yantai Changyu Pioneer Wine Co Ltd
Glance View
Yantai Changyu Pioneer Wine Co Ltd, rooted in China's rich historical tapestry, stands as a testament to the country's evolving viniculture landscape. Founded in 1892 by the visionary diplomat Zhang Bishi, the winery quickly embarked on a journey that would see it blend traditional winemaking with modern techniques. Nestled in the coastal city of Yantai, known for its distinct climate conducive to grape cultivation, Changyu has tapped into this geographical advantage, nurturing vineyards that produce a diverse range of grape varietals. The company primarily generates revenue through the production and sale of its extensive wine portfolio, which includes both traditional Chinese offerings and internationally recognized wines. This combination of local craftsmanship and global appeal allows Changyu to cater to a wide array of palates, thus broadening its market reach both domestically and internationally. In its pursuit of wine excellence, Changyu has made strategic investments in technology and collaborations, highlighting partnerships with renowned European wineries. This approach not only elevates the quality of its offerings but also ensures adherence to international standards, making its wines competitive on a global stage. By maintaining a dynamic distribution network and leveraging China's growing middle-class demand for premium products, Changyu efficiently moves its products through retail channels, distributors, and direct sales, sustaining a robust sales pipeline. The company's brand strength is further bolstered through well-orchestrated marketing endeavors, wine tourism ventures, and an expanding portfolio of products including brandy and other spirits. Together, these elements construct a sustainable business model that seamlessly blends heritage with innovation, ensuring Yantai Changyu Pioneer Wine Co Ltd remains at the forefront of the wine industry in China and beyond.