Balance Sheet

39.4B

Assets

25.5B

Liabilities

13.9B

Equity

Current Assets	22.2B
Cash & Short-Term Investments	6.9B
Receivables	670m
Other Current Assets	14.6B
Non-Current Assets	17.2B
Long-Term Investments	946.1m
PP&E	13.6B
Intangibles	1.9B
Other Non-Current Assets	739.9m

Current Liabilities	11.3B
Accounts Payable	3.9B
Accrued Liabilities	272.8m
Short-Term Debt	5.1B
Other Current Liabilities	1.9B
Non-Current Liabilities	14.2B
Long-Term Debt	10.5B
Other Non-Current Liabilities	3.7B

Currency: CNY

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	1 830	1 791	2 409	2 006	2 000	2 109	1 823	3 910	5 255	6 189
Cash	1 830	1 791	2 409	2 006	2 000	2 109	1 823	3 910	5 255	6 189
Short-Term Investments	0	0	0	0	0	151	160	162	135	750
Total Receivables	993	867	1 069	1 626	2 041	1 546	971	447	944	670
Accounts Receivables	614	485	504	671	343	78	90	82	135	106
Other Receivables	379	382	565	955	1 698	1 468	881	365	809	564
Inventory	8 188	6 584	6 099	7 864	8 651	13 025	11 990	10 848	10 326	10 790
Other Current Assets	1 374	1 647	821	1 062	2 233	2 833	4 310	5 375	6 571	3 797
Total Current Assets	12 386	10 889	10 398	12 558	14 926	19 662	19 254	20 742	22 703	22 196
PP&E Net	10 002	10 032	10 415	15 951	18 741	18 693	16 856	15 112	13 834	13 623
PP&E Gross	10 002	10 032	10 415	15 951	18 741	18 693	16 856	15 112	13 834	13 623
Accumulated Depreciation	4 923	5 604	6 093	6 282	7 664	8 697	9 703	10 295	11 432	13 052
Intangible Assets	847	848	761	1 362	1 835	1 943	1 703	1 497	1 832	1 876
Goodwill	2	2	0	0	0	0	0	0	0	0
Note Receivable	172	168	195	195	195	186	178	0	0	0
Long-Term Investments	511	419	437	1 079	922	800	885	995	1 007	946
Other Long-Term Assets	950	951	841	733	645	793	963	777	626	740
Other Assets	2	2	0	0	0	0	0	0	0	0
Total Assets	24 871 N/A	23 309 -6%	23 048 -1%	31 879 +38%	37 264 +17%	42 076 +13%	39 838 -5%	39 124 -2%	40 002 +2%	39 380 -2%
Liabilities
Accounts Payable	3 484	1 792	1 674	2 944	3 570	3 902	3 142	2 641	3 185	3 921
Accrued Liabilities	245	258	170	180	153	159	363	273	390	273
Short-Term Debt	8 757	11 200	11 087	12 186	10 443	11 214	9 972	7 709	5 473	5 148
Current Portion of Long-Term Debt	0	599	1 265	200	0	4 179	1 252	1 018	4 549	600
Other Current Liabilities	1 731	839	776	948	599	631	1 868	1 017	972	1 343
Total Current Liabilities	13 727	14 172	14 971	16 458	14 765	20 085	16 597	12 658	14 570	11 284
Long-Term Debt	3 972	2 503	1 149	5 108	10 066	8 562	11 139	12 866	8 988	10 494
Deferred Income Tax	0	0	0	0	0	0	0	2	35	45
Minority Interest	1 294	1 070	1 019	3 301	3 416	3 754	3 577	4 008	2 840	3 247
Other Liabilities	361	321	310	837	1 325	1 301	325	332	356	401
Total Liabilities	19 355 N/A	18 067 -7%	17 450 -3%	25 703 +47%	29 572 +15%	33 704 +14%	31 638 -6%	29 866 -6%	26 789 -10%	25 471 -5%
Equity
Common Stock	1 416	1 416	1 416	1 416	1 700	1 700	1 700	1 700	2 004	2 004
Retained Earnings	330	317	118	73	227	862	1 296	1 770	3 206	3 935
Additional Paid In Capital	4 399	4 398	4 401	4 946	5 804	5 832	5 835	5 860	8 007	7 984
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0
Other Equity	30	255	102	260	38	22	631	72	3	14
Total Equity	5 516 N/A	5 242 -5%	5 598 +7%	6 175 +10%	7 692 +25%	8 372 +9%	8 199 -2%	9 258 +13%	13 213 +43%	13 909 +5%
Total Liabilities & Equity	24 871 N/A	23 309 -6%	23 048 -1%	31 879 +38%	37 264 +17%	42 076 +13%	39 838 -5%	39 124 -2%	40 002 +2%	39 380 -2%
Shares Outstanding
Common Shares Outstanding	1 416	1 416	1 416	1 416	1 700	1 700	1 700	1 700	2 004	2 004

Income Statement Balance Sheet Cash Flow Statement

Yunnan Copper Co Ltd
SZSE:000878

Balance Sheet

Balance Sheet Decomposition
Yunnan Copper Co Ltd

Balance Sheet
Yunnan Copper Co Ltd

See Also

Company

Help

Tools

Stocks

Yunnan Copper Co Ltd SZSE:000878

Balance Sheet

Balance Sheet Decomposition Yunnan Copper Co Ltd

Balance Sheet Yunnan Copper Co Ltd

See Also

Company

Help

Tools

Stocks

Yunnan Copper Co Ltd
SZSE:000878

Balance Sheet Decomposition
Yunnan Copper Co Ltd

Balance Sheet
Yunnan Copper Co Ltd