First Time Loading...
W

Weichai Heavy Machinery Co Ltd
SZSE:000880

Watchlist Manager
Weichai Heavy Machinery Co Ltd
SZSE:000880
Watchlist
Price: 8.04 CNY 3.21% Market Closed
Updated: Jun 9, 2024

Intrinsic Value

Weichai Heavy Machinery Co., Ltd. is engaged in the manufacture and sale of heavy machinery. [ Read More ]

The intrinsic value of one Weichai Heavy Machinery Co Ltd stock under the Base Case scenario is 12.23 CNY. Compared to the current market price of 8.04 CNY, Weichai Heavy Machinery Co Ltd is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
12.23 CNY
Undervaluation 34%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Weichai Heavy Machinery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Weichai Heavy Machinery Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Weichai Heavy Machinery Co Ltd

Provide an overview of the primary business activities
of Weichai Heavy Machinery Co Ltd.

What unique competitive advantages
does Weichai Heavy Machinery Co Ltd hold over its rivals?

What risks and challenges
does Weichai Heavy Machinery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Weichai Heavy Machinery Co Ltd.

Provide P/S
for Weichai Heavy Machinery Co Ltd.

Provide P/E
for Weichai Heavy Machinery Co Ltd.

Provide P/OCF
for Weichai Heavy Machinery Co Ltd.

Provide P/FCFE
for Weichai Heavy Machinery Co Ltd.

Provide P/B
for Weichai Heavy Machinery Co Ltd.

Provide EV/S
for Weichai Heavy Machinery Co Ltd.

Provide EV/GP
for Weichai Heavy Machinery Co Ltd.

Provide EV/EBITDA
for Weichai Heavy Machinery Co Ltd.

Provide EV/EBIT
for Weichai Heavy Machinery Co Ltd.

Provide EV/OCF
for Weichai Heavy Machinery Co Ltd.

Provide EV/FCFF
for Weichai Heavy Machinery Co Ltd.

Provide EV/IC
for Weichai Heavy Machinery Co Ltd.

Show me price targets
for Weichai Heavy Machinery Co Ltd made by professional analysts.

What are the Revenue projections
for Weichai Heavy Machinery Co Ltd?

How accurate were the past Revenue estimates
for Weichai Heavy Machinery Co Ltd?

What are the Net Income projections
for Weichai Heavy Machinery Co Ltd?

How accurate were the past Net Income estimates
for Weichai Heavy Machinery Co Ltd?

What are the EPS projections
for Weichai Heavy Machinery Co Ltd?

How accurate were the past EPS estimates
for Weichai Heavy Machinery Co Ltd?

What are the EBIT projections
for Weichai Heavy Machinery Co Ltd?

How accurate were the past EBIT estimates
for Weichai Heavy Machinery Co Ltd?

Compare the revenue forecasts
for Weichai Heavy Machinery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Weichai Heavy Machinery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Weichai Heavy Machinery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Weichai Heavy Machinery Co Ltd compared to its peers.

Compare the P/E ratios
of Weichai Heavy Machinery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Weichai Heavy Machinery Co Ltd with its peers.

Analyze the financial leverage
of Weichai Heavy Machinery Co Ltd compared to its main competitors.

Show all profitability ratios
for Weichai Heavy Machinery Co Ltd.

Provide ROE
for Weichai Heavy Machinery Co Ltd.

Provide ROA
for Weichai Heavy Machinery Co Ltd.

Provide ROIC
for Weichai Heavy Machinery Co Ltd.

Provide ROCE
for Weichai Heavy Machinery Co Ltd.

Provide Gross Margin
for Weichai Heavy Machinery Co Ltd.

Provide Operating Margin
for Weichai Heavy Machinery Co Ltd.

Provide Net Margin
for Weichai Heavy Machinery Co Ltd.

Provide FCF Margin
for Weichai Heavy Machinery Co Ltd.

Show all solvency ratios
for Weichai Heavy Machinery Co Ltd.

Provide D/E Ratio
for Weichai Heavy Machinery Co Ltd.

Provide D/A Ratio
for Weichai Heavy Machinery Co Ltd.

Provide Interest Coverage Ratio
for Weichai Heavy Machinery Co Ltd.

Provide Altman Z-Score Ratio
for Weichai Heavy Machinery Co Ltd.

Provide Quick Ratio
for Weichai Heavy Machinery Co Ltd.

Provide Current Ratio
for Weichai Heavy Machinery Co Ltd.

Provide Cash Ratio
for Weichai Heavy Machinery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Weichai Heavy Machinery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Weichai Heavy Machinery Co Ltd?

What is the current Free Cash Flow
of Weichai Heavy Machinery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Weichai Heavy Machinery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Weichai Heavy Machinery Co Ltd

Current Assets 3.6B
Cash & Short-Term Investments 1.8B
Receivables 855.9m
Other Current Assets 949.8m
Non-Current Assets 1.9B
Long-Term Investments 747.9m
PP&E 830.4m
Intangibles 151.4m
Other Non-Current Assets 141.2m
Current Liabilities 3.2B
Accounts Payable 1.6B
Accrued Liabilities 317.3m
Short-Term Debt 941.2m
Other Current Liabilities 299.1m
Non-Current Liabilities 317.9m
Other Non-Current Liabilities 317.9m
Efficiency

Earnings Waterfall
Weichai Heavy Machinery Co Ltd

Revenue
3.8B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
450.8m CNY
Operating Expenses
-380.6m CNY
Operating Income
70.2m CNY
Other Expenses
98.8m CNY
Net Income
169.1m CNY

Free Cash Flow Analysis
Weichai Heavy Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Weichai Heavy Machinery Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Weichai Heavy Machinery Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Weichai Heavy Machinery Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Weichai Heavy Machinery Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Weichai Heavy Machinery Co Ltd

Wall Street analysts forecast Weichai Heavy Machinery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Weichai Heavy Machinery Co Ltd is 30.74 CNY .

Lowest
Price Target
Not Available
Average
Price Target
30.74 CNY
282% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Weichai Heavy Machinery Co Ltd

1M 1M
-12%
6M 6M
-25%
1Y 1Y
-21%
3Y 3Y
-2%
5Y 5Y
+20%
10Y 10Y
+16%
Annual Price Range
8.04
52w Low
6.52
52w High
11.65
Price Metrics
Average Annual Return 9.65%
Standard Deviation of Annual Returns 11.98%
Max Drawdown -48%
Shares Statistics
Market Capitalization 2.7B CNY
Shares Outstanding 331 320 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Weichai Heavy Machinery Co Ltd

Country

China

Industry

Machinery

Market Cap

2.7B CNY

Dividend Yield

1.87%

Description

Weichai Heavy Machinery Co., Ltd. is engaged in the manufacture and sale of heavy machinery. The company is headquartered in Weifang, Shandong and currently employs 2,623 full-time employees. The firm's principal products include marine main push equipment, electric push equipment, power generation equipment, pump power engines, as well as propulsion system integration products, such as engines, gear boxes, shafting, propellers, and remote control systems. The firm is also involved in the provision of complete solutions including internal design and integrated management.

Contact

SHANDONG
Weifang
No. 17, Fuhai Avenue, Binhai Economic and Technological Development Zone
+865362098008
http://www.weichaihm.com/

IPO

1998-04-02

Employees

2 623

Officers

GM, Director & Technical Director
Mr. Xiaoqing Yin
CFO & Accounting Supervisor
Mr. Tao Wen
Director of Sales
Mr. Dehua Wang

See Also

Discover More
What is the Intrinsic Value of one Weichai Heavy Machinery Co Ltd stock?

The intrinsic value of one Weichai Heavy Machinery Co Ltd stock under the Base Case scenario is 12.23 CNY.

Is Weichai Heavy Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.04 CNY, Weichai Heavy Machinery Co Ltd is Undervalued by 34%.