Gosun Holding Co Ltd
SZSE:000971
Balance Sheet
Balance Sheet Decomposition
Gosun Holding Co Ltd
Current Assets | 933.9m |
Cash & Short-Term Investments | 94.1m |
Receivables | 343.2m |
Other Current Assets | 496.6m |
Non-Current Assets | 310.1m |
PP&E | 67.8m |
Intangibles | 181.5m |
Other Non-Current Assets | 60.9m |
Current Liabilities | 771.5m |
Accounts Payable | 279.6m |
Accrued Liabilities | 19m |
Short-Term Debt | 70.1m |
Other Current Liabilities | 402.8m |
Non-Current Liabilities | 279.8m |
Long-Term Debt | 11.3m |
Other Non-Current Liabilities | 268.5m |
Balance Sheet
Gosun Holding Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
14
|
247
|
773
|
598
|
506
|
505
|
261
|
183
|
80
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
80
|
|
Cash Equivalents |
12
|
14
|
247
|
773
|
598
|
506
|
505
|
261
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
153
|
103
|
76
|
0
|
0
|
|
Total Receivables |
10
|
21
|
85
|
239
|
291
|
532
|
493
|
610
|
625
|
384
|
|
Accounts Receivables |
7
|
10
|
80
|
231
|
252
|
470
|
468
|
524
|
473
|
319
|
|
Other Receivables |
3
|
11
|
5
|
8
|
38
|
62
|
26
|
86
|
152
|
65
|
|
Inventory |
34
|
31
|
0
|
0
|
0
|
85
|
82
|
108
|
148
|
209
|
|
Other Current Assets |
0
|
0
|
28
|
48
|
42
|
186
|
73
|
127
|
153
|
301
|
|
Total Current Assets |
56
|
65
|
359
|
1 060
|
931
|
1 461
|
1 255
|
1 183
|
1 109
|
973
|
|
PP&E Net |
63
|
50
|
35
|
283
|
416
|
427
|
360
|
321
|
147
|
96
|
|
PP&E Gross |
63
|
50
|
35
|
283
|
416
|
427
|
360
|
321
|
147
|
96
|
|
Accumulated Depreciation |
248
|
249
|
10
|
50
|
111
|
165
|
237
|
312
|
408
|
452
|
|
Intangible Assets |
14
|
13
|
45
|
64
|
83
|
109
|
100
|
91
|
76
|
71
|
|
Goodwill |
0
|
0
|
1 339
|
2 411
|
2 439
|
1 311
|
629
|
509
|
261
|
110
|
|
Long-Term Investments |
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
3
|
3
|
49
|
41
|
67
|
58
|
69
|
79
|
|
Other Assets |
0
|
0
|
1 339
|
2 411
|
2 439
|
1 311
|
629
|
509
|
261
|
110
|
|
Total Assets |
158
N/A
|
129
-18%
|
1 780
+1 281%
|
3 821
+115%
|
3 918
+3%
|
3 349
-15%
|
2 411
-28%
|
2 161
-10%
|
1 662
-23%
|
1 329
-20%
|
|
Liabilities | |||||||||||
Accounts Payable |
15
|
11
|
31
|
51
|
108
|
162
|
119
|
165
|
191
|
275
|
|
Accrued Liabilities |
11
|
8
|
5
|
16
|
13
|
47
|
52
|
34
|
32
|
21
|
|
Short-Term Debt |
0
|
30
|
50
|
0
|
0
|
0
|
42
|
78
|
196
|
347
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
135
|
0
|
0
|
0
|
0
|
14
|
15
|
|
Other Current Liabilities |
108
|
56
|
57
|
90
|
99
|
525
|
357
|
184
|
125
|
86
|
|
Total Current Liabilities |
134
|
105
|
143
|
292
|
220
|
734
|
570
|
462
|
557
|
743
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
14
|
|
Deferred Income Tax |
1
|
0
|
8
|
14
|
13
|
54
|
38
|
29
|
4
|
3
|
|
Minority Interest |
0
|
0
|
0
|
2
|
3
|
8
|
6
|
3
|
1
|
17
|
|
Other Liabilities |
0
|
0
|
1
|
1
|
0
|
620
|
677
|
446
|
315
|
323
|
|
Total Liabilities |
135
N/A
|
105
-22%
|
151
+44%
|
309
+104%
|
235
-24%
|
1 416
+502%
|
1 292
-9%
|
941
-27%
|
897
-5%
|
1 100
+23%
|
|
Equity | |||||||||||
Common Stock |
243
|
243
|
428
|
511
|
511
|
1 089
|
1 059
|
1 055
|
1 049
|
1 049
|
|
Retained Earnings |
395
|
391
|
389
|
278
|
121
|
2 317
|
3 070
|
2 969
|
3 416
|
3 952
|
|
Additional Paid In Capital |
175
|
172
|
1 590
|
3 316
|
3 314
|
3 183
|
3 152
|
3 134
|
3 214
|
3 214
|
|
Treasury Stock |
0
|
0
|
0
|
37
|
22
|
22
|
22
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
82
|
|
Total Equity |
23
N/A
|
24
+3%
|
1 629
+6 718%
|
3 512
+116%
|
3 682
+5%
|
1 932
-48%
|
1 119
-42%
|
1 220
+9%
|
765
-37%
|
229
-70%
|
|
Total Liabilities & Equity |
158
N/A
|
129
-18%
|
1 780
+1 281%
|
3 821
+115%
|
3 918
+3%
|
3 349
-15%
|
2 411
-28%
|
2 161
-10%
|
1 662
-23%
|
1 329
-20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
486
|
486
|
855
|
1 016
|
1 018
|
1 085
|
1 055
|
1 055
|
1 049
|
1 049
|