First Time Loading...
Y

Yunnan Energy Investment Co Ltd
SZSE:002053

Watchlist Manager
Yunnan Energy Investment Co Ltd
SZSE:002053
Watchlist
Price: 12.98 CNY 0.15%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

17.6B
+8%
Assets
Growth Rates:
1 Year
+32%
3 Years
+84%
5 Years
+140%
7 Years
+438%
10 Years
+398%
10.7B
+13%
Liabilities
Growth Rates:
1 Year
+57%
3 Years
+99%
5 Years
+198%
7 Years
+953%
10 Years
+300%
6.9B
+2%
Equity
Growth Rates:
1 Year
+5%
3 Years
+65%
5 Years
+85%
7 Years
+205%
10 Years
+705%

Balance Sheet Decomposition
Yunnan Energy Investment Co Ltd

17.6B
Assets
10.7B
Liabilities
17.6B
Assets
10.7B
Liabilities
Current Assets 4.4B
Cash & Short-Term Investments 2.4B
Receivables 1.8B
Other Current Assets 187.2m
Non-Current Assets 13.2B
Long-Term Investments 723.7m
PP&E 11.5B
Intangibles 371m
Other Non-Current Assets 614.3m
Current Liabilities 2.9B
Accounts Payable 1.5B
Accrued Liabilities 108.2m
Short-Term Debt 420.5m
Other Current Liabilities 882m
Non-Current Liabilities 7.8B
Long-Term Debt 6.6B
Other Non-Current Liabilities 1.3B

Balance Sheet
Yunnan Energy Investment Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
304
400
1 034
683
600
1 659
1 380
1 145
2 900
2 413
Cash
0
0
0
0
0
0
0
1 145
2 900
2 413
Cash Equivalents
304
400
1 034
683
600
1 659
1 380
0
0
0
Total Receivables
107
136
159
430
898
930
1 111
1 327
1 429
1 753
Accounts Receivables
59
73
108
212
683
756
924
1 115
1 325
1 370
Other Receivables
48
63
51
218
215
174
187
212
104
383
Inventory
220
159
135
137
126
135
89
87
99
93
Other Current Assets
41
45
135
23
54
59
54
51
91
94
Total Current Assets
672
740
1 462
1 273
1 678
2 783
2 634
2 610
4 519
4 353
PP&E Net
2 663
2 789
1 296
1 930
5 049
5 447
5 750
6 030
7 582
11 521
PP&E Gross
2 663
2 789
1 296
1 930
5 049
5 447
5 750
6 030
0
11 521
Accumulated Depreciation
1 368
1 565
817
883
1 459
1 698
1 962
2 231
0
3 193
Intangible Assets
253
260
170
178
202
235
245
252
372
371
Note Receivable
9
0
0
0
26
72
86
42
0
290
Long-Term Investments
40
38
158
195
187
176
695
701
727
724
Other Long-Term Assets
202
217
185
151
181
185
142
191
785
324
Total Assets
3 837
N/A
4 044
+5%
3 271
-19%
3 726
+14%
7 324
+97%
8 896
+21%
9 552
+7%
9 827
+3%
13 985
+42%
17 584
+26%
Liabilities
Accounts Payable
458
470
168
319
537
629
592
561
652
1 470
Accrued Liabilities
55
44
31
38
40
60
67
78
39
108
Short-Term Debt
710
315
78
81
172
136
522
396
944
420
Current Portion of Long-Term Debt
406
490
10
25
40
235
384
331
600
539
Other Current Liabilities
170
180
109
153
177
163
195
239
507
343
Total Current Liabilities
1 798
1 499
396
617
967
1 223
1 760
1 606
2 742
2 880
Long-Term Debt
922
441
468
582
2 379
2 435
2 336
2 478
2 951
6 558
Deferred Income Tax
0
0
2
2
2
2
2
3
3
2
Minority Interest
77
88
105
125
211
1 197
1 210
1 212
1 186
1 118
Other Liabilities
131
121
45
39
37
48
82
116
548
145
Total Liabilities
2 928
N/A
2 149
-27%
1 017
-53%
1 365
+34%
3 595
+163%
4 905
+36%
5 390
+10%
5 415
+0%
7 430
+37%
10 704
+44%
Equity
Common Stock
186
279
558
558
558
761
761
761
921
921
Retained Earnings
187
271
510
617
919
1 144
1 315
1 565
1 751
2 201
Additional Paid In Capital
537
1 345
1 186
1 186
2 251
2 087
2 087
2 087
3 884
3 757
Total Equity
910
N/A
1 895
+108%
2 255
+19%
2 361
+5%
3 728
+58%
3 992
+7%
4 162
+4%
4 413
+6%
6 555
+49%
6 879
+5%
Total Liabilities & Equity
3 837
N/A
4 044
+5%
3 271
-19%
3 726
+14%
7 324
+97%
8 896
+21%
9 552
+7%
9 827
+3%
13 985
+42%
17 584
+26%
Shares Outstanding
Common Shares Outstanding
372
558
558
558
558
761
761
761
921
921

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.