Ningbo Kangqiang Electronics Co Ltd
SZSE:002119
Balance Sheet
Balance Sheet Decomposition
Ningbo Kangqiang Electronics Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 162.6m |
Receivables | 508.9m |
Other Current Assets | 476.5m |
Non-Current Assets | 1.2B |
Long-Term Investments | 444.2m |
PP&E | 637.9m |
Intangibles | 61.6m |
Other Non-Current Assets | 26.6m |
Current Liabilities | 958.8m |
Accounts Payable | 86.7m |
Accrued Liabilities | 29.5m |
Short-Term Debt | 661.9m |
Other Current Liabilities | 180.7m |
Non-Current Liabilities | 64.4m |
Other Non-Current Liabilities | 64.4m |
Balance Sheet
Ningbo Kangqiang Electronics Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
127
|
92
|
158
|
128
|
91
|
86
|
108
|
157
|
234
|
162
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
234
|
162
|
|
Cash Equivalents |
127
|
92
|
158
|
128
|
90
|
86
|
108
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
5
|
4
|
0
|
40
|
1
|
|
Total Receivables |
368
|
313
|
400
|
448
|
417
|
517
|
505
|
654
|
384
|
509
|
|
Accounts Receivables |
258
|
238
|
286
|
350
|
326
|
359
|
377
|
436
|
327
|
435
|
|
Other Receivables |
110
|
75
|
114
|
98
|
91
|
158
|
129
|
218
|
57
|
74
|
|
Inventory |
283
|
219
|
224
|
299
|
300
|
304
|
330
|
415
|
377
|
433
|
|
Other Current Assets |
28
|
36
|
37
|
28
|
96
|
77
|
61
|
74
|
39
|
43
|
|
Total Current Assets |
806
|
661
|
819
|
903
|
904
|
989
|
1 008
|
1 300
|
1 075
|
1 148
|
|
PP&E Net |
616
|
613
|
615
|
614
|
595
|
589
|
649
|
666
|
654
|
638
|
|
PP&E Gross |
616
|
613
|
615
|
614
|
595
|
589
|
649
|
666
|
654
|
638
|
|
Accumulated Depreciation |
317
|
289
|
315
|
361
|
411
|
445
|
512
|
552
|
597
|
671
|
|
Intangible Assets |
110
|
107
|
105
|
103
|
82
|
74
|
73
|
68
|
62
|
60
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
10
|
9
|
9
|
8
|
65
|
125
|
70
|
75
|
89
|
444
|
|
Other Long-Term Assets |
26
|
38
|
39
|
38
|
33
|
33
|
28
|
25
|
27
|
27
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
1 568
N/A
|
1 429
-9%
|
1 588
+11%
|
1 667
+5%
|
1 680
+1%
|
1 811
+8%
|
1 829
+1%
|
2 134
+17%
|
1 907
-11%
|
2 318
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
118
|
92
|
111
|
98
|
72
|
95
|
97
|
87
|
76
|
87
|
|
Accrued Liabilities |
11
|
10
|
28
|
28
|
29
|
34
|
32
|
42
|
36
|
29
|
|
Short-Term Debt |
595
|
567
|
604
|
668
|
698
|
634
|
516
|
639
|
345
|
662
|
|
Current Portion of Long-Term Debt |
22
|
0
|
0
|
0
|
0
|
12
|
25
|
92
|
65
|
165
|
|
Other Current Liabilities |
22
|
17
|
33
|
28
|
22
|
19
|
21
|
29
|
20
|
16
|
|
Total Current Liabilities |
768
|
686
|
775
|
822
|
821
|
793
|
690
|
889
|
542
|
959
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
75
|
117
|
45
|
75
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Minority Interest |
47
|
51
|
58
|
69
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
43
|
40
|
59
|
37
|
39
|
50
|
50
|
58
|
63
|
62
|
|
Total Liabilities |
858
N/A
|
777
-10%
|
892
+15%
|
928
+4%
|
873
-6%
|
919
+5%
|
858
-7%
|
992
+16%
|
681
-31%
|
1 023
+50%
|
|
Equity | |||||||||||
Common Stock |
206
|
206
|
206
|
206
|
289
|
375
|
375
|
375
|
375
|
375
|
|
Retained Earnings |
259
|
202
|
246
|
289
|
349
|
405
|
484
|
655
|
739
|
808
|
|
Additional Paid In Capital |
244
|
244
|
244
|
244
|
170
|
112
|
112
|
112
|
112
|
112
|
|
Total Equity |
710
N/A
|
653
-8%
|
696
+7%
|
740
+6%
|
807
+9%
|
893
+11%
|
971
+9%
|
1 143
+18%
|
1 226
+7%
|
1 295
+6%
|
|
Total Liabilities & Equity |
1 568
N/A
|
1 429
-9%
|
1 588
+11%
|
1 667
+5%
|
1 680
+1%
|
1 811
+8%
|
1 829
+1%
|
2 134
+17%
|
1 907
-11%
|
2 318
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|