First Time Loading...
S

Shenzhen Sunlord Electronics Co Ltd
SZSE:002138

Watchlist Manager
Shenzhen Sunlord Electronics Co Ltd
SZSE:002138
Watchlist
Price: 26.09 CNY 1.52% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

12.6B
+7%
Assets
Growth Rates:
1 Year
+15%
3 Years
+67%
5 Years
+140%
7 Years
+211%
10 Years
+482%
6.6B
+10%
Liabilities
Growth Rates:
1 Year
+23%
3 Years
+147%
5 Years
+603%
7 Years
+381%
10 Years
+657%
6B
+3%
Equity
Growth Rates:
1 Year
+7%
3 Years
+23%
5 Years
+39%
7 Years
+124%
10 Years
+363%

Balance Sheet Decomposition
Shenzhen Sunlord Electronics Co Ltd

12.6B
Assets
6.6B
Liabilities
12.6B
Assets
6.6B
Liabilities
Current Assets 4.6B
Cash & Short-Term Investments 759.9m
Receivables 3B
Other Current Assets 929.8m
Non-Current Assets 7.9B
Long-Term Investments 225.4m
PP&E 6.6B
Intangibles 851.1m
Other Non-Current Assets 228.8m
Current Liabilities 3.4B
Accounts Payable 586.7m
Accrued Liabilities 288.4m
Short-Term Debt 1.3B
Other Current Liabilities 1.3B
Non-Current Liabilities 3.2B
Long-Term Debt 2.1B
Other Non-Current Liabilities 1.1B

Balance Sheet
Shenzhen Sunlord Electronics Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
141
202
303
410
471
462
321
483
440
760
Cash
0
0
0
0
0
0
0
483
440
760
Cash Equivalents
141
202
303
410
471
462
321
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
7
0
Total Receivables
497
604
838
928
1 026
1 282
1 688
2 146
2 232
2 955
Accounts Receivables
385
493
675
736
788
986
1 265
1 422
1 546
1 955
Other Receivables
111
110
163
192
237
297
423
724
685
1 001
Inventory
200
207
266
382
457
547
621
1 048
930
865
Other Current Assets
67
24
31
28
17
20
24
48
42
65
Total Current Assets
905
1 036
1 438
1 748
1 971
2 311
2 654
3 725
3 650
4 645
PP&E Net
1 618
1 962
2 354
2 492
2 749
3 138
3 925
4 875
6 027
6 618
PP&E Gross
1 618
1 962
2 354
2 492
2 749
3 138
3 925
4 875
6 027
6 618
Accumulated Depreciation
471
592
758
1 004
1 219
1 486
1 800
2 170
2 626
3 091
Intangible Assets
88
88
92
107
107
404
422
443
523
511
Goodwill
42
42
42
330
330
330
330
360
360
341
Long-Term Investments
77
76
81
53
30
52
105
136
173
225
Other Long-Term Assets
20
36
36
38
52
69
86
203
207
229
Other Assets
42
42
42
330
330
330
330
360
360
341
Total Assets
2 750
N/A
3 240
+18%
4 041
+25%
4 768
+18%
5 237
+10%
6 304
+20%
7 522
+19%
9 741
+30%
10 940
+12%
12 568
+15%
Liabilities
Accounts Payable
95
127
181
172
200
271
454
516
394
587
Accrued Liabilities
49
52
82
100
93
102
151
281
186
288
Short-Term Debt
184
271
689
134
207
897
1 159
971
1 088
1 254
Current Portion of Long-Term Debt
44
12
20
0
0
0
7
115
192
624
Other Current Liabilities
139
208
259
244
238
206
226
354
532
646
Total Current Liabilities
511
669
1 231
651
738
1 476
1 997
2 236
2 391
3 399
Long-Term Debt
64
12
83
0
0
130
315
1 227
2 001
2 130
Deferred Income Tax
6
8
9
12
37
86
137
237
289
305
Minority Interest
1
1
2
47
59
91
104
318
541
576
Other Liabilities
52
142
54
55
105
102
124
191
160
195
Total Liabilities
635
N/A
831
+31%
1 374
+65%
765
-44%
939
+23%
1 887
+101%
2 677
+42%
4 209
+57%
5 382
+28%
6 605
+23%
Equity
Common Stock
371
741
756
817
812
806
806
806
806
806
Retained Earnings
562
826
1 037
1 215
1 530
1 771
2 201
2 826
3 019
3 501
Additional Paid In Capital
1 182
879
1 007
2 066
2 026
1 980
1 977
2 116
2 116
2 075
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
17
18
18
Treasury Stock
0
36
133
93
70
140
140
200
364
400
Other Equity
0
0
1
0
0
1
1
1
0
0
Total Equity
2 114
N/A
2 409
+14%
2 667
+11%
4 004
+50%
4 298
+7%
4 418
+3%
4 845
+10%
5 532
+14%
5 558
+0%
5 964
+7%
Total Liabilities & Equity
2 750
N/A
3 240
+18%
4 041
+25%
4 768
+18%
5 237
+10%
6 304
+20%
7 522
+19%
9 741
+30%
10 940
+12%
12 568
+15%
Shares Outstanding
Common Shares Outstanding
741
741
756
806
812
806
806
800
793
792

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.