Bank of Ningbo Co Ltd
SZSE:002142
Balance Sheet
Balance Sheet Decomposition
Bank of Ningbo Co Ltd
Net Loans | 1.3T |
Investments | 1.4T |
PP&E | 12B |
Intangibles | 3.3B |
Other Assets | 182.1B |
Total Deposits | 2.1T |
Short Term Debt | 61.1B |
Long Term Debt | 455.4B |
Other Liabilities | 51.3B |
Balance Sheet
Bank of Ningbo Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
204 750
|
248 399
|
292 788
|
332 199
|
411 592
|
507 989
|
660 779
|
828 992
|
1 007 278
|
1 209 679
|
|
Investments |
265 488
|
396 191
|
482 736
|
559 320
|
581 394
|
684 353
|
804 208
|
1 025 659
|
1 182 626
|
1 306 013
|
|
PP&E Net |
4 674
|
5 018
|
5 759
|
6 089
|
6 370
|
7 772
|
7 593
|
11 535
|
11 792
|
12 086
|
|
PP&E Gross |
4 674
|
5 018
|
5 759
|
6 089
|
6 370
|
7 772
|
7 593
|
11 535
|
11 792
|
12 086
|
|
Accumulated Depreciation |
1 226
|
1 528
|
1 858
|
2 216
|
2 499
|
2 956
|
3 567
|
4 918
|
6 445
|
7 567
|
|
Intangible Assets |
209
|
244
|
288
|
343
|
347
|
381
|
1 199
|
1 302
|
2 421
|
2 912
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
293
|
293
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
769
|
751
|
1 166
|
4 651
|
3 668
|
4 858
|
7 393
|
7 377
|
6 941
|
6 260
|
|
Other Assets |
5 235
|
7 543
|
20 119
|
43 596
|
37 676
|
24 810
|
41 298
|
27 348
|
34 265
|
30 439
|
|
Total Assets |
554 113
N/A
|
716 465
+29%
|
885 020
+24%
|
1 032 042
+17%
|
1 116 423
+8%
|
1 317 717
+18%
|
1 626 749
+23%
|
2 015 607
+24%
|
2 366 097
+17%
|
2 711 662
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 455
|
9 033
|
14 298
|
11 240
|
15 865
|
13 472
|
17 328
|
23 653
|
30 537
|
38 587
|
|
Accrued Liabilities |
1 099
|
1 496
|
1 863
|
1 996
|
2 248
|
2 430
|
2 545
|
3 841
|
4 938
|
4 888
|
|
Short-Term Debt |
28 155
|
46 498
|
62 451
|
45 989
|
26 930
|
62 694
|
29 924
|
92 595
|
108 040
|
122 641
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
115 488
|
316 356
|
400 689
|
357 899
|
|
Total Deposits |
407 238
|
446 219
|
590 822
|
687 152
|
721 880
|
843 181
|
1 101 681
|
1 207 827
|
1 494 496
|
1 831 534
|
|
Other Current Liabilities |
524
|
571
|
776
|
2 575
|
277
|
2 917
|
2 992
|
1 541
|
618
|
512
|
|
Total Current Liabilities |
37 233
|
57 598
|
79 388
|
61 800
|
45 320
|
81 513
|
168 277
|
437 986
|
544 822
|
524 527
|
|
Long-Term Debt |
50 655
|
144 057
|
138 985
|
173 999
|
223 937
|
243 376
|
155 578
|
150 752
|
103 877
|
122 304
|
|
Deferred Income Tax |
4
|
6
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
|
Minority Interest |
73
|
96
|
108
|
117
|
351
|
427
|
513
|
576
|
900
|
1 015
|
|
Other Liabilities |
24 818
|
23 489
|
25 439
|
51 884
|
44 055
|
48 910
|
82 220
|
69 012
|
54 376
|
31 087
|
|
Total Liabilities |
520 022
N/A
|
671 463
+29%
|
834 742
+24%
|
974 953
+17%
|
1 035 544
+6%
|
1 217 408
+18%
|
1 508 269
+24%
|
1 866 183
+24%
|
2 198 471
+18%
|
2 510 467
+14%
|
|
Equity | |||||||||||
Common Stock |
3 250
|
3 900
|
3 900
|
5 070
|
5 209
|
5 628
|
6 008
|
6 604
|
6 604
|
6 604
|
|
Retained Earnings |
19 934
|
25 016
|
30 848
|
38 594
|
47 529
|
58 865
|
70 159
|
85 944
|
104 895
|
126 369
|
|
Additional Paid In Capital |
10 598
|
9 948
|
9 948
|
8 780
|
11 219
|
18 785
|
26 403
|
37 695
|
37 666
|
37 611
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 651
|
5 801
|
|
Other Equity |
309
|
6 138
|
5 582
|
4 646
|
16 922
|
17 030
|
15 910
|
19 181
|
14 810
|
24 810
|
|
Total Equity |
34 091
N/A
|
45 001
+32%
|
50 278
+12%
|
57 089
+14%
|
80 879
+42%
|
100 309
+24%
|
118 480
+18%
|
149 424
+26%
|
167 626
+12%
|
201 195
+20%
|
|
Total Liabilities & Equity |
554 113
N/A
|
716 465
+29%
|
885 020
+24%
|
1 032 042
+17%
|
1 116 423
+8%
|
1 317 717
+18%
|
1 626 749
+23%
|
2 015 607
+24%
|
2 366 097
+17%
|
2 711 662
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 302
|
5 302
|
5 302
|
5 302
|
5 447
|
5 887
|
6 284
|
6 604
|
6 604
|
6 604
|
|
Preferred Shares Outstanding |
0
|
49
|
49
|
49
|
149
|
149
|
149
|
149
|
149
|
149
|