First Time Loading...

Hongda High-Tech Holding Co Ltd
SZSE:002144

Watchlist Manager
Hongda High-Tech Holding Co Ltd Logo
Hongda High-Tech Holding Co Ltd
SZSE:002144
Watchlist
Price: 9.28 CNY -1.49% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

524.7m
-5%
Revenue
Growth Rates:
1 Year
-13%
3 Years
+12%
5 Years
-10%
7 Years
-5%
10 Years
-16%
50.4m
-6%
Operating Income
Growth Rates:
1 Year
+40%
3 Years
+14%
5 Years
-17%
7 Years
+63%
10 Years
-54%
75.7m
-11%
Net Income
Growth Rates:
1 Year
+83%
3 Years
+14%
5 Years
-25%
7 Years
+10%
10 Years
-26%

Earnings Waterfall
Hongda High-Tech Holding Co Ltd

Revenue
524.7m CNY
Cost of Revenue
-361.4m CNY
Gross Profit
163.4m CNY
Operating Expenses
-112.9m CNY
Operating Income
50.4m CNY
Other Expenses
25.3m CNY
Net Income
75.7m CNY

Income Statement
Hongda High-Tech Holding Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
626
N/A
586
-6%
570
-3%
545
-4%
562
+3%
545
-3%
543
0%
560
+3%
524
-6%
527
+1%
527
+0%
538
+2%
552
+3%
570
+3%
605
+6%
590
-2%
622
+5%
635
+2%
616
-3%
620
+1%
582
-6%
639
+10%
637
0%
612
-4%
628
+3%
543
-13%
522
-4%
486
-7%
467
-4%
462
-1%
483
+5%
557
+15%
576
+4%
601
+4%
589
-2%
590
+0%
604
+2%
579
-4%
583
+1%
555
-5%
525
-5%
Gross Profit
Cost of Revenue
(415)
(409)
(390)
(384)
(401)
(402)
(393)
(412)
(382)
(397)
(381)
(384)
(392)
(404)
(427)
(414)
(446)
(448)
(446)
(445)
(408)
(460)
(449)
(436)
(449)
(386)
(367)
(339)
(327)
(331)
(337)
(398)
(418)
(466)
(455)
(457)
(462)
(428)
(419)
(390)
(361)
Gross Profit
211
N/A
177
-16%
180
+2%
162
-10%
161
0%
143
-12%
150
+5%
148
-2%
142
-4%
129
-9%
146
+13%
154
+6%
160
+4%
166
+4%
178
+7%
176
-1%
176
0%
187
+6%
170
-9%
175
+3%
174
-1%
179
+3%
189
+6%
176
-7%
178
+1%
157
-12%
155
-1%
147
-5%
140
-5%
131
-7%
145
+11%
159
+9%
159
+0%
135
-15%
134
-1%
132
-1%
142
+7%
151
+7%
164
+8%
166
+1%
163
-1%
Operating Income
Operating Expenses
(102)
(88)
(95)
(91)
(94)
(91)
(109)
(117)
(118)
(120)
(143)
(133)
(129)
(103)
(119)
(115)
(114)
(101)
(105)
(109)
(113)
(102)
(124)
(123)
(120)
(87)
(113)
(101)
(96)
(73)
(141)
(153)
(160)
(49)
(107)
(106)
(106)
(80)
(112)
(112)
(113)
Selling, General & Administrative
(80)
(61)
(80)
(79)
(78)
(61)
(88)
(93)
(96)
(80)
(103)
(100)
(99)
(64)
(97)
(98)
(94)
(68)
(94)
(97)
(99)
(69)
(87)
(79)
(78)
(58)
(63)
(62)
(56)
(44)
(52)
(54)
(54)
(52)
(51)
(49)
(54)
(47)
(56)
(56)
(50)
Research & Development
0
(16)
0
0
0
(18)
0
0
0
(23)
0
0
0
(21)
0
0
(5)
(23)
0
0
(8)
(21)
(18)
(22)
(19)
(16)
(28)
(29)
(32)
(24)
(35)
(40)
(40)
(28)
(34)
(30)
(27)
(22)
(28)
(30)
(32)
Depreciation & Amortization
0
(10)
0
0
0
(12)
0
0
0
(18)
0
0
0
(18)
0
0
0
(20)
0
0
0
(23)
0
0
0
(26)
0
0
0
(20)
0
0
0
(15)
0
0
0
(17)
0
0
0
Other Operating Expenses
(22)
(1)
(15)
(11)
(15)
(0)
(21)
(24)
(22)
(0)
(40)
(33)
(30)
(0)
(21)
(17)
(16)
10
(10)
(12)
(6)
11
(18)
(22)
(22)
12
(22)
(11)
(8)
14
(54)
(59)
(65)
46
(21)
(27)
(25)
6
(28)
(26)
(30)
Operating Income
109
N/A
89
-18%
85
-5%
71
-16%
68
-5%
52
-24%
40
-22%
30
-25%
24
-22%
9
-62%
3
-65%
21
+571%
31
+49%
63
+102%
59
-6%
61
+4%
61
+0%
86
+41%
65
-25%
66
+2%
61
-8%
77
+26%
65
-16%
53
-19%
59
+11%
70
+20%
43
-39%
46
+7%
44
-3%
58
+31%
4
-93%
6
+50%
(1)
N/A
86
N/A
27
-68%
27
-2%
36
+36%
71
+97%
52
-27%
54
+4%
50
-6%
Pre-Tax Income
Interest Income Expense
7
11
(4)
42
49
80
201
155
155
148
26
44
41
40
39
28
28
30
40
43
48
42
40
35
41
41
42
41
29
34
39
40
46
42
37
45
47
41
39
39
34
Non-Reccuring Items
0
(18)
0
0
0
0
0
0
0
(14)
0
0
0
(12)
0
0
(0)
(10)
(0)
(0)
0
(17)
0
0
0
(19)
0
0
2
(21)
35
34
32
(56)
(1)
0
0
(24)
0
0
0
Gain/Loss on Disposition of Assets
0
1
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
10
10
13
12
5
4
2
3
6
6
10
11
15
15
11
9
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
2
2
41
41
(1)
(2)
(40)
(40)
1
1
2
1
Pre-Tax Income
121
N/A
93
-23%
91
-2%
125
+38%
128
+2%
137
+7%
246
+80%
187
-24%
181
-3%
148
-18%
35
-76%
75
+113%
83
+11%
106
+28%
114
+7%
100
-12%
99
-1%
107
+9%
106
-1%
109
+3%
110
+1%
102
-7%
105
+3%
87
-17%
99
+14%
91
-8%
84
-8%
85
+2%
74
-13%
73
-2%
80
+10%
121
+51%
118
-2%
71
-40%
62
-13%
31
-49%
43
+38%
88
+104%
91
+3%
95
+4%
85
-10%
Net Income
Tax Provision
(18)
(12)
(12)
(17)
(18)
(19)
(35)
(25)
(26)
(24)
(8)
(14)
(15)
(6)
(6)
(4)
(3)
(12)
(10)
(11)
(10)
(8)
(10)
(8)
(9)
(10)
(8)
(8)
(7)
(8)
(9)
(14)
(13)
(6)
(5)
(0)
(2)
(8)
(9)
(9)
(9)
Income from Continuing Operations
103
81
79
108
111
117
211
161
156
125
27
61
68
100
107
96
96
95
96
98
99
93
94
79
90
81
76
77
67
65
71
107
104
65
57
31
42
80
82
86
76
Income to Minority Interest
(0)
0
0
0
0
0
0
0
0
0
0
1
1
0
1
0
0
2
2
2
2
(2)
(2)
(2)
(2)
2
(0)
0
(1)
(1)
1
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Net Income (Common)
103
N/A
81
-21%
79
-2%
108
+36%
111
+2%
118
+6%
211
+79%
161
-23%
156
-4%
125
-20%
27
-78%
62
+125%
69
+12%
101
+47%
108
+7%
96
-11%
96
0%
97
+0%
97
+1%
100
+3%
101
+2%
91
-10%
92
+2%
76
-17%
87
+14%
83
-5%
76
-8%
77
+1%
66
-14%
64
-3%
72
+12%
107
+49%
105
-2%
65
-38%
56
-13%
31
-46%
41
+35%
80
+93%
81
+2%
85
+4%
76
-11%
EPS (Diluted)
0.58
N/A
0.48
-17%
0.45
-6%
0.61
+36%
0.63
+3%
0.66
+5%
1.2
+82%
0.92
-23%
0.88
-4%
0.71
-19%
0.15
-79%
0.34
+127%
0.38
+12%
0.57
+50%
0.6
+5%
0.54
-10%
0.54
N/A
0.55
+2%
0.55
N/A
0.57
+4%
0.58
+2%
0.51
-12%
0.53
+4%
0.44
-17%
0.5
+14%
0.47
-6%
0.43
-9%
0.43
N/A
0.37
-14%
0.36
-3%
0.41
+14%
0.61
+49%
0.6
-2%
0.37
-38%
0.32
-14%
0.17
-47%
0.23
+35%
0.45
+96%
0.46
+2%
0.48
+4%
0.43
-10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.