Jiangxi Zhengbang Technology Co Ltd
SZSE:002157
Balance Sheet
Balance Sheet Decomposition
Jiangxi Zhengbang Technology Co Ltd
Current Assets | 4.3B |
Cash & Short-Term Investments | 2.3B |
Receivables | 501.7m |
Other Current Assets | 1.5B |
Non-Current Assets | 13.2B |
Long-Term Investments | 200.8m |
PP&E | 12.6B |
Intangibles | 257.3m |
Other Non-Current Assets | 115.5m |
Current Liabilities | 4.6B |
Accounts Payable | 1.4B |
Accrued Liabilities | 265.7m |
Short-Term Debt | 1.7B |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Jiangxi Zhengbang Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
539
|
1 527
|
2 202
|
1 323
|
1 144
|
2 509
|
11 711
|
1 835
|
291
|
2 332
|
|
Cash |
8
|
3
|
3
|
3
|
2
|
6
|
11
|
1 817
|
291
|
2 332
|
|
Cash Equivalents |
531
|
1 524
|
2 199
|
1 320
|
1 142
|
2 503
|
11 700
|
17
|
0
|
0
|
|
Total Receivables |
700
|
769
|
681
|
750
|
858
|
1 408
|
1 156
|
1 241
|
867
|
502
|
|
Accounts Receivables |
328
|
433
|
460
|
386
|
500
|
211
|
287
|
362
|
189
|
122
|
|
Other Receivables |
372
|
336
|
221
|
364
|
358
|
1 197
|
869
|
879
|
678
|
379
|
|
Inventory |
1 619
|
1 505
|
2 075
|
3 329
|
4 234
|
5 138
|
13 448
|
7 329
|
2 360
|
1 230
|
|
Other Current Assets |
332
|
288
|
231
|
338
|
753
|
1 692
|
5 293
|
4 699
|
702
|
232
|
|
Total Current Assets |
3 191
|
4 090
|
5 190
|
5 740
|
6 988
|
10 747
|
31 608
|
15 104
|
4 221
|
4 295
|
|
PP&E Net |
4 457
|
5 076
|
6 406
|
9 937
|
13 503
|
18 775
|
25 327
|
30 362
|
18 298
|
12 626
|
|
PP&E Gross |
4 457
|
5 076
|
6 406
|
9 937
|
13 503
|
18 775
|
25 327
|
30 362
|
18 298
|
12 626
|
|
Accumulated Depreciation |
667
|
866
|
1 279
|
1 730
|
2 400
|
2 842
|
4 051
|
6 035
|
9 147
|
6 475
|
|
Intangible Assets |
241
|
282
|
293
|
317
|
346
|
346
|
363
|
376
|
331
|
257
|
|
Goodwill |
59
|
60
|
38
|
38
|
38
|
38
|
38
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
135
|
0
|
|
Long-Term Investments |
111
|
110
|
154
|
175
|
160
|
143
|
167
|
187
|
272
|
201
|
|
Other Long-Term Assets |
147
|
146
|
177
|
407
|
291
|
782
|
1 757
|
327
|
201
|
116
|
|
Other Assets |
59
|
60
|
38
|
38
|
38
|
38
|
38
|
0
|
0
|
0
|
|
Total Assets |
8 205
N/A
|
9 764
+19%
|
12 259
+26%
|
16 616
+36%
|
21 326
+28%
|
30 832
+45%
|
59 260
+92%
|
46 567
-21%
|
23 459
-50%
|
17 494
-25%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 056
|
959
|
1 302
|
1 526
|
1 668
|
1 657
|
3 439
|
4 259
|
3 872
|
1 421
|
|
Accrued Liabilities |
108
|
132
|
146
|
231
|
205
|
157
|
453
|
225
|
671
|
266
|
|
Short-Term Debt |
1 658
|
1 731
|
1 946
|
3 254
|
5 343
|
6 490
|
13 909
|
17 855
|
16 150
|
1 657
|
|
Current Portion of Long-Term Debt |
204
|
415
|
539
|
1 044
|
955
|
2 287
|
788
|
4 110
|
5 335
|
358
|
|
Other Current Liabilities |
471
|
641
|
631
|
1 092
|
1 606
|
5 653
|
7 258
|
5 123
|
1 456
|
890
|
|
Total Current Liabilities |
3 497
|
3 878
|
4 565
|
7 146
|
9 777
|
16 243
|
25 846
|
31 573
|
27 484
|
4 591
|
|
Long-Term Debt |
1 818
|
2 106
|
1 400
|
2 706
|
4 205
|
4 007
|
8 577
|
11 279
|
6 087
|
1 605
|
|
Deferred Income Tax |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
16
|
|
Minority Interest |
497
|
420
|
410
|
386
|
341
|
581
|
1 306
|
1 407
|
2 626
|
1 945
|
|
Other Liabilities |
127
|
225
|
74
|
62
|
523
|
608
|
278
|
269
|
1 244
|
3 229
|
|
Total Liabilities |
5 941
N/A
|
6 632
+12%
|
6 450
-3%
|
10 300
+60%
|
14 847
+44%
|
21 439
+44%
|
36 007
+68%
|
44 529
+24%
|
32 190
-28%
|
7 496
-77%
|
|
Equity | |||||||||||
Common Stock |
596
|
672
|
2 291
|
2 334
|
2 364
|
2 450
|
3 093
|
3 138
|
3 137
|
9 250
|
|
Retained Earnings |
479
|
783
|
1 762
|
2 173
|
2 250
|
3 572
|
9 141
|
11 866
|
25 261
|
16 732
|
|
Additional Paid In Capital |
1 189
|
1 744
|
1 804
|
1 936
|
2 005
|
3 469
|
11 137
|
11 559
|
13 733
|
18 274
|
|
Treasury Stock |
0
|
68
|
47
|
127
|
140
|
98
|
412
|
1 050
|
495
|
696
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
293
|
257
|
156
|
98
|
|
Total Equity |
2 264
N/A
|
3 131
+38%
|
5 809
+86%
|
6 316
+9%
|
6 479
+3%
|
9 393
+45%
|
23 252
+148%
|
2 038
-91%
|
8 731
N/A
|
9 998
N/A
|
|
Total Liabilities & Equity |
8 205
N/A
|
9 764
+19%
|
12 259
+26%
|
16 616
+36%
|
21 326
+28%
|
30 832
+45%
|
59 260
+92%
|
46 567
-21%
|
23 459
-50%
|
17 494
-25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 789
|
1 986
|
2 265
|
2 334
|
2 364
|
2 456
|
2 527
|
3 146
|
3 185
|
9 298
|