Hainan Development Holdings Nanhai Co Ltd
SZSE:002163
Intrinsic Value
Hainan Development Holdings Nanhai Co., Ltd. engages in the curtain wall & interior engineering, photovoltaic glass, and special glass industries. [ Read More ]
The intrinsic value of one Hainan Development Holdings Nanhai Co Ltd stock under the Base Case scenario is 14.05 CNY. Compared to the current market price of 7.52 CNY, Hainan Development Holdings Nanhai Co Ltd is Undervalued by 46%.
Valuation Backtest
Hainan Development Holdings Nanhai Co Ltd
Run backtest to discover the historical profit from buying and selling Hainan Development Holdings Nanhai Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hainan Development Holdings Nanhai Co Ltd
| Current Assets | 3.6B |
| Cash & Short-Term Investments | 722.4m |
| Receivables | 2.5B |
| Other Current Assets | 349.9m |
| Non-Current Assets | 2.8B |
| Long-Term Investments | 280m |
| PP&E | 1B |
| Intangibles | 82.7m |
| Other Non-Current Assets | 1.4B |
| Current Liabilities | 3.6B |
| Accounts Payable | 2B |
| Accrued Liabilities | 9.5m |
| Short-Term Debt | 1.4B |
| Other Current Liabilities | 246m |
| Non-Current Liabilities | 1.3B |
| Long-Term Debt | 152.5m |
| Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Hainan Development Holdings Nanhai Co Ltd
|
Revenue
|
4.1B
CNY
|
|
Cost of Revenue
|
-3.9B
CNY
|
|
Gross Profit
|
247.1m
CNY
|
|
Operating Expenses
|
-425.8m
CNY
|
|
Operating Income
|
-178.7m
CNY
|
|
Other Expenses
|
252.8m
CNY
|
|
Net Income
|
74.1m
CNY
|
Free Cash Flow Analysis
Hainan Development Holdings Nanhai Co Ltd
Profitability Score
Profitability Due Diligence
Hainan Development Holdings Nanhai Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Hainan Development Holdings Nanhai Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hainan Development Holdings Nanhai Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Hainan Development Holdings Nanhai Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hainan Development Holdings Nanhai Co Ltd
According to Wall Street analysts, the average 1-year price target for Hainan Development Holdings Nanhai Co Ltd is 13.25 CNY .
Shareholder Return
Price
Hainan Development Holdings Nanhai Co Ltd
| Average Annual Return | 59.21% |
| Standard Deviation of Annual Returns | 145.12% |
| Max Drawdown | -73% |
| Market Capitalization | 6.4B CNY |
| Shares Outstanding | 844 957 867 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hainan Development Holdings Nanhai Co., Ltd. engages in the curtain wall & interior engineering, photovoltaic glass, and special glass industries. The company is headquartered in Shenzhen, Guangdong and currently employs 2,682 full-time employees. The company went IPO on 2007-08-23. The Company’s products include curtain wall glass products, home appliances glass products, curtain wall door and window products, as well as special glass materials. The firm also involves in aeronautical materials business. The firm distributes its products within domestic markets and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Hainan Development Holdings Nanhai Co Ltd stock under the Base Case scenario is 14.05 CNY.
Compared to the current market price of 7.52 CNY, Hainan Development Holdings Nanhai Co Ltd is Undervalued by 46%.
You don't have any saved screeners yet
