Guangzhou KingTeller Technology Co Ltd
SZSE:002177
Balance Sheet
Balance Sheet Decomposition
Guangzhou KingTeller Technology Co Ltd
Current Assets | 819.8m |
Cash & Short-Term Investments | 699.6m |
Receivables | 101.7m |
Other Current Assets | 18.5m |
Non-Current Assets | 910.7m |
Long-Term Investments | 798.3m |
PP&E | 18.6m |
Intangibles | 51.2m |
Other Non-Current Assets | 42.6m |
Current Liabilities | 34.9m |
Accounts Payable | 11.4m |
Accrued Liabilities | 798k |
Other Current Liabilities | 22.8m |
Non-Current Liabilities | 592.9k |
Other Non-Current Liabilities | 592.9k |
Balance Sheet
Guangzhou KingTeller Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
164
|
290
|
453
|
392
|
167
|
86
|
160
|
120
|
160
|
480
|
|
Cash |
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
160
|
480
|
|
Cash Equivalents |
164
|
290
|
452
|
390
|
166
|
86
|
160
|
119
|
0
|
0
|
|
Short-Term Investments |
33
|
0
|
0
|
0
|
316
|
386
|
416
|
463
|
312
|
113
|
|
Total Receivables |
264
|
337
|
445
|
272
|
220
|
123
|
75
|
46
|
42
|
165
|
|
Accounts Receivables |
238
|
321
|
327
|
167
|
170
|
99
|
56
|
28
|
26
|
13
|
|
Other Receivables |
26
|
17
|
118
|
105
|
50
|
24
|
19
|
19
|
16
|
152
|
|
Inventory |
255
|
272
|
371
|
269
|
147
|
67
|
38
|
14
|
4
|
3
|
|
Other Current Assets |
65
|
79
|
32
|
22
|
54
|
14
|
2
|
1
|
0
|
0
|
|
Total Current Assets |
781
|
978
|
1 301
|
954
|
905
|
674
|
690
|
644
|
518
|
762
|
|
PP&E Net |
603
|
545
|
583
|
662
|
262
|
217
|
173
|
242
|
330
|
62
|
|
PP&E Gross |
603
|
545
|
583
|
662
|
262
|
217
|
173
|
242
|
330
|
62
|
|
Accumulated Depreciation |
275
|
292
|
326
|
281
|
280
|
198
|
165
|
142
|
56
|
41
|
|
Intangible Assets |
77
|
73
|
67
|
70
|
78
|
63
|
61
|
55
|
54
|
52
|
|
Note Receivable |
165
|
206
|
121
|
52
|
16
|
4
|
9
|
0
|
0
|
0
|
|
Long-Term Investments |
93
|
34
|
228
|
407
|
779
|
770
|
808
|
811
|
837
|
814
|
|
Other Long-Term Assets |
17
|
18
|
13
|
23
|
22
|
25
|
37
|
28
|
15
|
39
|
|
Total Assets |
1 736
N/A
|
1 853
+7%
|
2 313
+25%
|
2 168
-6%
|
2 062
-5%
|
1 754
-15%
|
1 777
+1%
|
1 780
+0%
|
1 755
-1%
|
1 728
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
88
|
109
|
274
|
75
|
49
|
30
|
25
|
26
|
18
|
19
|
|
Accrued Liabilities |
12
|
47
|
84
|
51
|
30
|
7
|
5
|
3
|
6
|
5
|
|
Short-Term Debt |
9
|
6
|
108
|
74
|
131
|
31
|
22
|
1
|
3
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
8
|
4
|
|
Other Current Liabilities |
35
|
23
|
19
|
158
|
128
|
55
|
74
|
44
|
10
|
18
|
|
Total Current Liabilities |
143
|
185
|
484
|
358
|
338
|
125
|
127
|
73
|
45
|
45
|
|
Long-Term Debt |
44
|
18
|
119
|
79
|
0
|
27
|
0
|
1
|
71
|
0
|
|
Deferred Income Tax |
7
|
1
|
0
|
2
|
4
|
0
|
0
|
1
|
5
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
41
|
40
|
57
|
52
|
31
|
18
|
15
|
0
|
0
|
0
|
|
Total Liabilities |
234
N/A
|
244
+4%
|
659
+171%
|
491
-25%
|
372
-24%
|
170
-54%
|
143
-16%
|
75
-47%
|
120
+60%
|
46
-62%
|
|
Equity | |||||||||||
Common Stock |
761
|
761
|
761
|
761
|
761
|
761
|
761
|
761
|
761
|
761
|
|
Retained Earnings |
694
|
818
|
863
|
886
|
900
|
793
|
843
|
914
|
843
|
890
|
|
Additional Paid In Capital |
29
|
30
|
30
|
30
|
30
|
30
|
31
|
30
|
30
|
31
|
|
Other Equity |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 501
N/A
|
1 609
+7%
|
1 654
+3%
|
1 677
+1%
|
1 691
+1%
|
1 584
-6%
|
1 635
+3%
|
1 705
+4%
|
1 634
-4%
|
1 682
+3%
|
|
Total Liabilities & Equity |
1 736
N/A
|
1 853
+7%
|
2 313
+25%
|
2 168
-6%
|
2 062
-5%
|
1 754
-15%
|
1 777
+1%
|
1 780
+0%
|
1 755
-1%
|
1 728
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
761
|
761
|
761
|
761
|
761
|
761
|
761
|
761
|
761
|
761
|